Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 11 4651
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Comparana Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  755,000 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 11 4616 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.99 GC 
Located in:     The Independent State of Norretta 
Controlled by:     The Independent State of Norretta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,379.95M SC$ 
Cash Available Now  79,984.59M SC$Corporate cash
     
Products Sold Last Year  28,250.25M SC$ 
Profit Last Year  11,146.31M SC$ 
Net Profit Last Year  5,851.81M SC$ 
Products Sold Last Month  2,346.54M SC$ 
Profit Last Month  940.50M SC$Profit
Net Profit Last Month  493.76M SC$Net Profit
Assets  115,551.32M SC$Corporate assets
Market Value  320,958.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,735.97M SC$Value of materials
Production Last Month  1,400.48Production for the month
Production Level Last Month  114.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,166.29M SC$ 
     
Salaries Paid  -425.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,829.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.15M SC$Tax payments
Profit Payment Paid  -329.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,346.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,437.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.9Price earning ratio
Share Price  3,209.58  SC$Share price
Earning per Share In Recent Period  82.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,379.95M SC$   
Salaries Paid     425.15M SC$Salary Cost
Raw Materials Used     705.76M SC$Cost of Material used
Fixed Property Cost     209.22M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,379.95M SC$  1,448.77M SC$ 
Year to Date
Income   Cost  
18,791.29M   
   3,401.22M 
   5,522.41M 
   1,669.66M 
   833.30M 
   0.00M 
   0.00M 
18,791.29M  11,426.59M 
Last Year
Income   Cost  
28,250.25M   
   5,101.83M 
   8,202.67M 
   2,503.85M 
   1,295.59M 
   0.00M 
   0.00M 
28,250.25M  17,103.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  38,000  38,000  15,741 
Medium Level Worker  38,000  38,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  4,700  4,700  29,700 
Medium Level Manager  3,700  3,700  39,204 
High Level Manager  1,910  1,910  49,005 
Executive  850  850  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  171,840Number of Employees 171,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,051 tons    1,000    5.1    180    3,942 SC$    2,246 SC$
Ammunition Components    29,496 units    2,500    11.8    185    83,544 SC$    44,998 SC$
Chemicals    169,036 tons    12,500    13.5    187    4,119 SC$    2,174 SC$
Computers    210,150 systems    20,000    10.5    180    4,939 SC$    2,869 SC$
Electric Power    860 million kwhs    150    5.7    180    77,640 SC$    44,092 SC$
Electronic Components    412,171 units    30,000    13.7    178    2,969 SC$    1,676 SC$
Factory Maintenance    988 units    104    9.5    180    1.12M SC$    644,770 SC$
High Tech Services    81,438 units    7,500    10.9    184    3,152 SC$    1,782 SC$
Industrial Equipment    120,704 units    25,000    4.8    180    3,395 SC$    1,888 SC$
Robotics    261 units    30    8.7    180    445,682 SC$    250,660 SC$
Services    90,549 units    7,500    12.1    187    2,644 SC$    1,404 SC$
Steel    8,705 tons    1,000    8.7    183    5,930 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  1,225 
Estimated Production This Month  1,225 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Norretta

Back to main country page

Image  

Back to my home page