Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 24 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bendor Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 24 5141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.12 GC 
Located in:     The Commonwealth of Silvia Jet 
Controlled by:     The Commonwealth of Silvia Jet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  948.55M SC$ 
Cash Available Now  112,094.18M SC$Corporate cash
     
Products Sold Last Year  44,365.77M SC$ 
Profit Last Year  11,301.23M SC$ 
Net Profit Last Year  5,933.14M SC$ 
Products Sold Last Month  185.00M SC$ 
Profit Last Month  -892.07M SC$Profit
Net Profit Last Month  -892.07M SC$Net Profit
Assets  156,468.71M SC$Corporate assets
Market Value  331,728.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,877.43M SC$Value of materials
Production Last Month  10,785.29Production for the month
Production Level Last Month  24.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,515.28M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,382.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  185.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,426.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.0Price earning ratio
Share Price  3,317.29  SC$Share price
Earning per Share In Recent Period  48.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  948.55M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     379.29M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  948.55M SC$  1,369.18M SC$ 
Year to Date
Income   Cost  
28,802.13M   
   5,468.61M 
   13,700.77M 
   1,669.92M 
   781.38M 
   0.00M 
   0.00M 
28,802.13M  21,620.69M 
Last Year
Income   Cost  
44,365.77M   
   8,202.92M 
   21,195.51M 
   2,506.11M 
   1,160.00M 
   0.00M 
   0.00M 
44,365.77M  33,064.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    40,819 tons    7,500    5.4    184    6,130 SC$    3,321 SC$
Batteries    360,715 units    32,000    11.3    180    4,889 SC$    2,718 SC$
Car Engines    274,664 engines    39,000    7    182    12,797 SC$    7,097 SC$
Carbon    46,436 tons    5,500    8.4    183    50,524 SC$    27,540 SC$
Chemicals    87,123 tons    7,500    11.6    187    3,974 SC$    2,114 SC$
Electric Components    67,579 units    7,500    9    188    4,003 SC$    2,114 SC$
Electric Power    1,694 million kwhs    250    6.8    180    735,763 SC$    418,500 SC$
Electronic Components    49,368 units    7,500    6.6    186    2,949 SC$    1,646 SC$
Factory Maintenance    1,145 units    104    11    180    998,176 SC$    558,700 SC$
High Tech Services    56,266 units    7,500    7.5    180    2,943 SC$    1,676 SC$
Lead    22,503 tons    2,500    9    180    73,011 SC$    41,310 SC$
Mobile Devices    39,823 devices    3,000    13.3    183    28,641 SC$    15,704 SC$
Plastics    73,111 tons    7,500    9.7    183    3,103 SC$    1,706 SC$
Robotics    1,735 units    141    12.3    180    456,510 SC$    258,210 SC$
Services    30,917 units    7,500    4.1    180    1,983 SC$    1,238 SC$
Steel    307,076 tons    25,000    12.3    180    7,534 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  36,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Silvia Jet

Back to main country page

Image  

Back to my home page