Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 11 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lopez Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 11 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.22 GC 
Located in:     The United Kingdom of Diantha 
Controlled by:     The United Kingdom of Diantha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,527.68M SC$ 
Cash Available Now  103,895.65M SC$Corporate cash
     
Products Sold Last Year  54,461.51M SC$ 
Profit Last Year  12,513.91M SC$ 
Net Profit Last Year  6,569.80M SC$ 
Products Sold Last Month  4,527.10M SC$ 
Profit Last Month  1,020.18M SC$Profit
Net Profit Last Month  535.59M SC$Net Profit
Assets  146,260.99M SC$Corporate assets
Market Value  334,209.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,365.39M SC$Value of materials
Production Last Month  957,364.37Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,702.84M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,358.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.05M SC$Tax payments
Profit Payment Paid  -357.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,527.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,367.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  3,342.09  SC$Share price
Earning per Share In Recent Period  60.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,527.68M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,580.79M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     94.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,527.68M SC$  3,516.17M SC$ 
Year to Date
Income   Cost  
4,527.10M   
   631.76M 
   2,571.75M 
   208.48M 
   94.93M 
   0.00M 
   0.00M 
4,527.10M  3,506.92M 
Last Year
Income   Cost  
54,461.51M   
   7,581.10M 
   30,750.02M 
   2,502.74M 
   1,113.75M 
   0.00M 
   0.00M 
54,461.51M  41,947.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    41,466 tons    12,500    3.3    180    5,084 SC$    2,855 SC$
Electric Power    483 million kwhs    200    2.4    180    739,819 SC$    434,700 SC$
Factory Maintenance    513 units    102    5    186    1.05M SC$    558,700 SC$
High Tech Services    49,112 units    5,000    9.8    188    3,001 SC$    1,676 SC$
Minerals    571,220 tons    55,000    10.4    185    5,209 SC$    2,805 SC$
Robotics    852 units    126    6.8    183    470,385 SC$    258,210 SC$
Sand    1,711,955 tons    137,500    12.5    183    3,631 SC$    2,046 SC$
Services    71,996 units    7,500    9.6    180    2,126 SC$    1,130 SC$
Stone    939,346 tons    325,000    2.9    186    3,833 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Diantha

Back to main country page

Image  

Back to my home page