Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 14 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lossa Navy Vessels Maintenance

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 14 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.30 GC 
Located in:     The Empire of Belunda 
Controlled by:     The Empire of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,155.13M SC$ 
Cash Available Now  163,650.60M SC$Corporate cash
     
Products Sold Last Year  85,545.36M SC$ 
Profit Last Year  21,568.52M SC$ 
Net Profit Last Year  11,323.47M SC$ 
Products Sold Last Month  9,337.03M SC$ 
Profit Last Month  2,631.81M SC$Profit
Net Profit Last Month  1,557.73M SC$Net Profit
Assets  226,819.00M SC$Corporate assets
Market Value  477,063.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,049.55M SC$Value of materials
Production Last Month  6,187.41Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,238.45M SC$ 
     
Salaries Paid  -824.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,649.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -678.37M SC$Tax payments
Profit Payment Paid  -791.43M SC$ 
Upgrades Bought  -220.30M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,337.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,202.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.8Price earning ratio
Share Price  4,770.63  SC$Share price
Earning per Share In Recent Period  71.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,155.13M SC$   
Salaries Paid     823.45M SC$Salary Cost
Raw Materials Used     5,576.21M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,155.13M SC$  6,712.94M SC$ 
Year to Date
Income   Cost  
18,949.33M   
   4,121.39M 
   11,208.12M 
   1,045.04M 
   313.55M 
   0.00M 
   0.00M 
18,949.33M  16,688.11M 
Last Year
Income   Cost  
85,545.36M   
   9,889.68M 
   50,533.86M 
   2,507.86M 
   1,045.44M 
   0.00M 
   0.00M 
85,545.36M  63,976.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,620  86,620  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  49,850  49,850  23,760 
Low Level Manager  22,550  22,550  29,700 
Medium Level Manager  11,845  11,845  39,204 
High Level Manager  7,230  7,230  49,005 
Executive  3,005  3,005  102,465 
High Tech Engineer  69,040  69,040  39,501 
High Tech Senior  15,525  15,525  62,370 
High Tech Executive  2,206  2,206  124,740 
     
Total:  339,491Number of Employees 339,491   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.61 destroyers    0.05    12.2    180    532.20M SC$    405.60M SC$
Factory Maintenance    1,007 units    114    8.8    182    1.02M SC$    558,700 SC$
High Tech Services    62,499 units    5,000    12.5    184    3,117 SC$    1,676 SC$
Aircraft Carriers    0.61 carriers    0.05    12.2    180    1.74B SC$    1.20B SC$
Anti Tank Missiles    67 missiles    32    2.1    188    7.68M SC$    2.60M SC$
Attack Destroyers    0.73 destroyers    0.09    8.6    180    4.76B SC$    2.75B SC$
Submarines    0.73 submarines    0.09    8.6    185    3.63B SC$    2.50B SC$
Attack Destroyer Torpedoes    348 torpedoes    28    12.7    181    10.66M SC$    5.68M SC$
Navy Base    0.61 bases    0.05    12.2    180    1.96B SC$    1.07B SC$
Guided Missiles Frigates    1 frigates    0.10    11.1    180    4.23B SC$    2.05B SC$
Helicopter Carriers    0.61 carriers    0.05    12.2    180    1.34B SC$    1.14B SC$
Attack Boats    8 boats    0.75    11.2    185    343.13M SC$    194.79M SC$
Navy Helicopter Missiles    13 missiles    3    5.2    187    2.67M SC$    2.31M SC$
Seals Units    5 units    2    2.3    180    771.14M SC$    437.90M SC$
Supply Ships    0.93 ships    0.06    15.5    184    4.96B SC$    2.69B SC$
Robotics    690 units    155    4.5    180    452,388 SC$    258,210 SC$
Services    59,538 units    5,000    11.9    180    2,141 SC$    1,165 SC$
Cruise Missiles Ships    0.77 cruisers    0.06    14    187    903.39M SC$    780.00M SC$
Cruise Missiles Ship Based    9 missiles    3    3.6    184    240.09M SC$    81.54M SC$
Trucks    210 trucks    35    6    183    4.82M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Belunda

Back to main country page

Image  

Back to my home page