Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 24 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nicolas Cattle

Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 24 5087 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.60 GC 
Located in:     The Empire of Belunda 
Controlled by:     The Empire of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,809.46M SC$ 
Cash Available Now  149,897.55M SC$Corporate cash
     
Products Sold Last Year  45,953.69M SC$ 
Profit Last Year  12,027.49M SC$ 
Net Profit Last Year  6,314.43M SC$ 
Products Sold Last Month  3,809.80M SC$ 
Profit Last Month  959.90M SC$Profit
Net Profit Last Month  503.95M SC$Net Profit
Assets  190,609.13M SC$Corporate assets
Market Value  366,610.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,034.14M SC$Value of materials
Production Last Month  362,317.52Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,655.08M SC$ 
     
Salaries Paid  -623.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,397.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.97M SC$Tax payments
Profit Payment Paid  -335.97M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,809.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,402.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,666.10  SC$Share price
Earning per Share In Recent Period  56.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,809.46M SC$   
Salaries Paid     623.82M SC$Salary Cost
Raw Materials Used     1,927.91M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,809.46M SC$  2,853.91M SC$ 
Year to Date
Income   Cost  
26,692.39M   
   4,367.26M 
   13,463.59M 
   1,464.68M 
   640.02M 
   0.00M 
   0.00M 
26,692.39M  19,935.55M 
Last Year
Income   Cost  
45,953.69M   
   7,486.62M 
   22,835.91M 
   2,506.47M 
   1,097.20M 
   0.00M 
   0.00M 
45,953.69M  33,926.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,760  99,760  15,741 
Medium Level Worker  92,890  92,890  20,493 
High Level Worker  41,970  41,970  23,760 
Low Level Manager  14,845  14,845  29,700 
Medium Level Manager  10,035  10,035  39,204 
High Level Manager  3,955  3,955  49,005 
Executive  892  892  102,465 
High Tech Engineer  32,323  32,323  39,501 
High Tech Senior  7,313  7,313  62,370 
High Tech Executive  701  701  124,740 
     
Total:  304,684Number of Employees 304,684   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    341,717 tons    100,000    3.4    181    4,464 SC$    2,461 SC$
Cattle Feed    2,299,832 tons    170,000    13.5    181    4,971 SC$    2,869 SC$
Electric Power    2,657 million kwhs    450    5.9    181    783,580 SC$    421,659 SC$
Factory Maintenance    629 units    103    6.1    180    980,197 SC$    558,700 SC$
High Tech Services    40,414 units    6,000    6.7    184    2,935 SC$    1,676 SC$
Robotics    5 units    1    4.7    184    474,820 SC$    258,210 SC$
Services    143,884 units    12,500    11.5    181    2,236 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cattle 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  325,000 
Estimated Production This Month  325,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Belunda

Back to main country page

Image  

Back to my home page