Simcountry: Corporation page for: Bella clement Milk Products

Tip

Little Upsilon: Mar 18 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

La Republica del Mindai

Score 6410.00

Game Level 2

World Rank 184

President: derrickhubbard683 since Jun 5329

videos

War Rank 244

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Finance Index 99.43

Cash:				4.32T SC$
Profit/Loss:				827.08M SC$
Total Assets:				13.94T SC$

Nominal Value 59.31 USD

Indexes

Nat Resources

Newspapers

Show Map

Bella clement Milk Products

Product:				Milk Products
Latest Market Price:				3,503 SC$ per ton
Corporation Type:				state corporation
Founded:				March 18 5335
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.10 GC
Located in:				La Republica del Mindai
Controlled by:				La Republica del Mindai
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,061.85M SC$
Cash Available Now		151,461.83M SC$

Products Sold Last Year		31,774.19M SC$
Profit Last Year		10,439.90M SC$
Net Profit Last Year		5,480.95M SC$
Products Sold Last Month		3,988.95M SC$
Profit Last Month		1,681.76M SC$
Net Profit Last Month		882.93M SC$
Assets		195,824.62M SC$
Market Value		378,299.09M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		15,537.03M SC$
Production Last Month		519,940.70
Production Level Last Month		101.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.7
Production Process Effectivity		200
Welfare Index		100.96

Cash Flow Data

Cash at start of previous month		158,024.04M SC$

Salaries Paid		-634.52M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.33M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-12,152.92M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-504.53M SC$
Profit Payment Paid		-588.62M SC$
Upgrades Bought		-176.45M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,988.95M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		147,747.62M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		71.6
Share Price		3,782.99 SC$
Earning per Share In Recent Period		52.81 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,061.85M SC$
Salaries Paid		634.48M SC$
Raw Materials Used		1,394.33M SC$
Fixed Property Cost		208.33M SC$
Maintenance Products Used		62.35M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,061.85M SC$	2,299.49M SC$

Year to Date

Income		Cost
7,952.82M
		1,269.05M
		2,770.81M
		416.28M
		124.70M
		0.00M
		0.00M
7,952.82M		4,580.84M

Last Year

Income		Cost
31,774.19M
		5,722.48M
		12,340.95M
		2,501.56M
		769.31M
		0.00M
		0.00M
31,774.19M		21,334.30M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	107,000	107,000	20,700
High Level Worker	35,000	35,000	24,000
Low Level Manager	14,500	14,500	30,000
Medium Level Manager	11,000	11,000	39,600
High Level Manager	3,600	3,600	49,500
Executive	880	880	103,500
High Tech Engineer	32,500	32,500	39,900
High Tech Senior	7,300	7,300	63,000
High Tech Executive	700	700	126,000

Total:	311,480	311,480

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cocoa	1,450	tons	150	9.7	178	2,480 SC$	1,446 SC$
Coffee	968	tons	150	6.5	176	15,163 SC$	8,607 SC$
Eggs	121,449	10000 units	20,000	6.1	186	4,382 SC$	2,356 SC$
Electric Power	2,722	million kwhs	200	13.6	179	177,263 SC$	97,680 SC$
Factory Maintenance	837	units	104	8	173	657,160 SC$	385,050 SC$
High Tech Services	26,507	units	4,000	6.6	178	2,881 SC$	1,616 SC$
Milk	3,182,671	m3s	265,000	12	181	4,404 SC$	2,264 SC$
Robotics	13	units	1	12.9	187	445,826 SC$	237,070 SC$
Services	92,124	units	7,500	12.3	180	2,089 SC$	1,163 SC$
Spices	6,802	tons	1,250	5.4	187	35,925 SC$	20,083 SC$
Sugar	192,499	tons	15,000	12.8	188	4,203 SC$	2,153 SC$

Product Offered

Market Situation for Milk Products

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.61

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

515,000

Estimated Production This Month

515,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Mindai

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: