Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 7 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilbao Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 7 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.51 GC 
Located in:     The Independent State of Victoria Dos 
Controlled by:     The Independent State of Victoria Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,556.16M SC$ 
Cash Available Now  156,914.34M SC$Corporate cash
     
Products Sold Last Year  49,907.44M SC$ 
Profit Last Year  8,947.31M SC$ 
Net Profit Last Year  4,697.34M SC$ 
Products Sold Last Month  4,535.39M SC$ 
Profit Last Month  879.91M SC$Profit
Net Profit Last Month  461.95M SC$Net Profit
Assets  203,510.81M SC$Corporate assets
Market Value  317,383.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,876.94M SC$Value of materials
Production Last Month  1,002,434.00Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,496.55M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.97M SC$Tax payments
Profit Payment Paid  -307.97M SC$ 
Upgrades Bought  -432.22M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,535.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,140.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.1Price earning ratio
Share Price  3,173.83  SC$Share price
Earning per Share In Recent Period  47.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,556.16M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,685.10M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,556.16M SC$  3,670.52M SC$ 
Year to Date
Income   Cost  
22,786.90M   
   3,392.72M 
   13,268.56M 
   1,044.89M 
   478.19M 
   0.00M 
   0.00M 
22,786.90M  18,184.37M 
Last Year
Income   Cost  
49,907.44M   
   8,140.86M 
   29,168.93M 
   2,503.35M 
   1,147.00M 
   0.00M 
   0.00M 
49,907.44M  40,960.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    7,620 tons    2,750    2.8    186    52,147 SC$    28,050 SC$
Electric Power    6,066 million kwhs    500    12.1    180    771,709 SC$    434,700 SC$
Factory Maintenance    975 units    109    8.9    180    987,138 SC$    558,700 SC$
High Tech Services    89,549 units    10,000    9    183    3,081 SC$    1,676 SC$
Lead    15,809 tons    2,250    7    180    75,509 SC$    42,075 SC$
Minerals    101,431 tons    40,000    2.5    180    5,037 SC$    2,805 SC$
Oil    236,746 tons    22,500    10.5    181    3,622 SC$    1,997 SC$
Platinum    4 tons    3    1.7    180    97.12M SC$    56.93M SC$
Potassium    292,274 tons    40,000    7.3    188    5,582 SC$    2,970 SC$
Robotics    1,521 units    153    10    186    485,480 SC$    258,210 SC$
Rubber    786,704 tons    85,000    9.3    180    4,327 SC$    2,640 SC$
Services    117,751 units    10,000    11.8    189    2,268 SC$    1,238 SC$
Sulfur    515,297 tons    50,000    10.3    180    4,242 SC$    2,376 SC$
Zinc    19,389 tons    3,000    6.5    180    57,041 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Victoria Dos

Back to main country page

Image  

Back to my home page