Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 19 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pinehill Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  344,257 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 19 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.12 GC 
Located in:     The Independent State of Victoria Dos 
Controlled by:     The Independent State of Victoria Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,537.97M SC$ 
Cash Available Now  51,019.80M SC$Corporate cash
     
Products Sold Last Year  35,812.15M SC$ 
Profit Last Year  17,174.63M SC$ 
Net Profit Last Year  9,382.20M SC$ 
Products Sold Last Month  2,616.46M SC$ 
Profit Last Month  945.41M SC$Profit
Net Profit Last Month  496.34M SC$Net Profit
Assets  55,824.91M SC$Corporate assets
Market Value  402,227.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,322.07M SC$Value of materials
Production Last Month  3,445.25Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,494.97M SC$ 
     
Salaries Paid  -694.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.62M SC$Tax payments
Profit Payment Paid  -330.89M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,616.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,481.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,022.28  SC$Share price
Earning per Share In Recent Period  70.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,537.97M SC$   
Salaries Paid     694.53M SC$Salary Cost
Raw Materials Used     710.34M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     54.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,537.97M SC$  1,668.59M SC$ 
Year to Date
Income   Cost  
13,901.86M   
   3,473.64M 
   3,481.86M 
   1,043.66M 
   297.24M 
   0.00M 
   0.00M 
13,901.86M  8,296.40M 
Last Year
Income   Cost  
35,812.15M   
   8,336.34M 
   7,003.49M 
   2,507.22M 
   790.47M 
   0.00M 
   0.00M 
35,812.15M  18,637.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,830  86,830  15,741 
Medium Level Worker  73,900  73,900  20,493 
High Level Worker  36,960  36,960  23,760 
Low Level Manager  10,115  10,115  29,700 
Medium Level Manager  7,115  7,115  39,204 
High Level Manager  3,810  3,810  49,005 
Executive  1,902  1,902  102,465 
High Tech Engineer  61,717  61,717  39,501 
High Tech Senior  13,515  13,515  62,370 
High Tech Executive  2,003  2,003  124,740 
     
Total:  297,867Number of Employees 297,867   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,542 tons    2,000    0.8    180    5,263 SC$    3,140 SC$
Ammunition Components    43,387 units    4,500    9.6    181    75,163 SC$    43,337 SC$
Chemicals    76,346 tons    10,000    7.6    186    2,833 SC$    1,510 SC$
Computers    112,433 systems    15,000    7.5    186    3,920 SC$    2,114 SC$
Electric Power    682 million kwhs    150    4.5    180    131,008 SC$    60,000 SC$
Electronic Components    327,820 units    35,000    9.4    184    2,799 SC$    1,510 SC$
Factory Maintenance    1,143 units    104    11    183    626,547 SC$    311,114 SC$
High Tech Services    82,508 units    10,000    8.3    184    2,986 SC$    1,616 SC$
Industrial Equipment    118,452 units    15,000    7.9    182    3,035 SC$    1,661 SC$
Robotics    230 units    31    7.3    180    416,844 SC$    237,070 SC$
Services    21,685 units    5,000    4.3    186    2,122 SC$    1,094 SC$
Steel    7,595 tons    1,000    7.6    180    5,616 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Victoria Dos

Back to main country page
Image  

Back to my home page