Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 8 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Miguella Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 8 4379 
Total Number of Shares Outstanding:     25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.34 GC 
Located in:     The Democratic Union of Raltona 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,282.72M SC$ 
Cash Available Now  121,682.60M SC$Corporate cash
     
Products Sold Last Year  61,911.43M SC$ 
Profit Last Year  11,096.32M SC$ 
Net Profit Last Year  7,767.43M SC$ 
Products Sold Last Month  5,224.40M SC$ 
Profit Last Month  1,010.58M SC$Profit
Net Profit Last Month  707.41M SC$Net Profit
Assets  192,799.30M SC$Corporate assets
Market Value  548,411.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,403.95M SC$Value of materials
Production Last Month  227,486.17Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,671.72M SC$ 
     
Salaries Paid  -854.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -992.63M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,493.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.17M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,224.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,888.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  25.00M 
P/E Ratio  75.7Price earning ratio
Share Price  21,936.46  SC$Share price
Earning per Share In Recent Period  289.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,282.72M SC$   
Salaries Paid     854.09M SC$Salary Cost
Raw Materials Used     2,019.10M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     992.63M SC$ 
Total:  5,282.72M SC$  4,224.55M SC$ 
Year to Date
Income   Cost  
41,229.91M   
   6,832.79M 
   16,100.32M 
   1,504.90M 
   1,366.62M 
   0.00M 
   7,833.44M 
41,229.91M  33,638.07M 
Last Year
Income   Cost  
61,911.43M   
   10,249.14M 
   24,514.15M 
   2,255.26M 
   2,049.94M 
   0.00M 
   11,746.63M 
61,911.43M  50,815.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,750  86,750  21,200 
Medium Level Worker  98,750  98,750  27,600 
High Level Worker  50,250  50,250  32,000 
Low Level Manager  15,025  15,025  40,000 
Medium Level Manager  11,275  11,275  52,800 
High Level Manager  3,650  3,650  66,000 
Executive  1,045  1,045  138,000 
High Tech Engineer  33,375  33,375  53,200 
High Tech Senior  7,075  7,075  84,000 
High Tech Executive  745  745  168,000 
     
Total:  307,940Number of Employees 307,940   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,433,517 tons    67,500    21.2    215    3,164 SC$    1,472 SC$
Electric Power    3,807 million kwhs    200    19    294    1.28M SC$    434,309 SC$
Factory Maintenance    1,998 units    104    19.2    294    1.69M SC$    558,700 SC$
High Tech Services    152,535 units    7,500    20.3    294    5,082 SC$    1,676 SC$
Milk    2,559,727 m3s    107,500    23.8    270    7,783 SC$    2,567 SC$
Peanuts    593,253 tons    35,000    17    214    6,719 SC$    3,171 SC$
Robotics    19 units    1    18.8    212    563,852 SC$    258,210 SC$
Services    99,048 units    5,000    19.8    294    3,754 SC$    1,238 SC$
Sugar    798,229 tons    55,000    14.5    262    5,982 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page