Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 16 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Wool

Product:     Wool 
Latest Market Price:  Market Price  12,382 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 16 4371 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.69 GC 
Located in:     The Commonwealth of Silvia Jet 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,210.28M SC$ 
Cash Available Now  63,774.00M SC$Corporate cash
     
Products Sold Last Year  62,267.19M SC$ 
Profit Last Year  784.96M SC$ 
Net Profit Last Year  549.47M SC$ 
Products Sold Last Month  5,164.47M SC$ 
Profit Last Month  34.06M SC$Profit
Net Profit Last Month  23.84M SC$Net Profit
Assets  151,675.43M SC$Corporate assets
Market Value  204,269.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,395.39M SC$Value of materials
Production Last Month  139,242.51Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,211.47M SC$ 
     
Salaries Paid  -839.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -981.25M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,754.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -10.22M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,164.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,426.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  392.4Price earning ratio
Share Price  255.34  SC$Share price
Earning per Share In Recent Period  0.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,210.28M SC$   
Salaries Paid     839.59M SC$Salary Cost
Raw Materials Used     2,941.43M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     171.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     981.25M SC$ 
Total:  5,210.28M SC$  5,121.59M SC$ 
Year to Date
Income   Cost  
25,990.27M   
   4,199.26M 
   14,702.90M 
   938.89M 
   857.05M 
   0.00M 
   4,938.69M 
25,990.27M  25,636.79M 
Last Year
Income   Cost  
62,267.19M   
   10,076.38M 
   35,272.18M 
   2,249.79M 
   2,056.91M 
   0.00M 
   11,826.97M 
62,267.19M  61,482.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  21,200 
Medium Level Worker  83,750  83,750  27,600 
High Level Worker  38,250  38,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  12,250  12,250  52,800 
High Level Manager  5,700  5,700  66,000 
Executive  1,350  1,350  138,000 
High Tech Engineer  30,875  30,875  53,200 
High Tech Senior  7,650  7,650  84,000 
High Tech Executive  665  665  168,000 
     
Total:  304,115Number of Employees 304,115   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    5,692,794 tons    275,000    20.7    293    8,659 SC$    2,869 SC$
Electric Power    3,766 million kwhs    250    15.1    296    1.32M SC$    434,700 SC$
Factory Maintenance    1,763 units    104    17    295    1.69M SC$    558,700 SC$
High Tech Services    71,239 units    5,000    14.2    297    5,058 SC$    1,676 SC$
Robotics    2,541 units    126    20.2    215    576,192 SC$    258,210 SC$
Services    109,576 units    5,000    21.9    286    3,737 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  120,000.00 
Maximum Production Capacity Per Month  130,000 
Estimated Production This Month  130,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page