Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madera Wool
Product:     Wool 
Latest Market Price:  Market Price  11,688 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 26 4371 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.58 GC 
Located in:     The Commonwealth of Silvia Jet 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,733.31M SC$ 
Cash Available Now  110,306.05M SC$Corporate cash
     
Products Sold Last Year  75,529.38M SC$ 
Profit Last Year  18,136.08M SC$ 
Net Profit Last Year  12,695.25M SC$ 
Products Sold Last Month  5,910.70M SC$ 
Profit Last Month  1,384.85M SC$Profit
Net Profit Last Month  969.39M SC$Net Profit
Assets  186,911.10M SC$Corporate assets
Market Value  742,063.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,854.52M SC$Value of materials
Production Last Month  160,488.49Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,879.05M SC$ 
     
Salaries Paid  -839.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,123.03M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -117.77M SC$ 
Raw Materials Bought  -2,241.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -415.45M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,910.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,864.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  70.6Price earning ratio
Share Price  927.58  SC$Share price
Earning per Share In Recent Period  13.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,733.31M SC$   
Salaries Paid     839.59M SC$Salary Cost
Raw Materials Used     2,170.74M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     111.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,123.03M SC$ 
Total:  5,733.31M SC$  4,432.39M SC$ 
Year to Date
Income   Cost  
5,910.70M   
   839.59M 
   2,226.18M 
   187.71M 
   114.59M 
   0.00M 
   1,157.78M 
5,910.70M  4,525.85M 
Last Year
Income   Cost  
75,529.38M   
   10,075.73M 
   29,257.54M 
   2,256.40M 
   1,417.60M 
   0.00M 
   14,386.03M 
75,529.38M  57,393.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  21,200 
Medium Level Worker  83,750  83,750  27,600 
High Level Worker  38,250  38,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  12,250  12,250  52,800 
High Level Manager  5,700  5,700  66,000 
Executive  1,350  1,350  138,000 
High Tech Engineer  30,875  30,875  53,200 
High Tech Senior  7,650  7,650  84,000 
High Tech Executive  665  665  168,000 
     
Total:  304,115Number of Employees 304,115   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    6,165,566 tons    275,000    22.4    277    7,246 SC$    2,318 SC$
Electric Power    4,279 million kwhs    250    17.1    295    211,848 SC$    67,775 SC$
Factory Maintenance    1,763 units    104    17    295    1.10M SC$    351,425 SC$
High Tech Services    96,457 units    5,000    19.3    294    4,899 SC$    1,616 SC$
Robotics    1,579 units    126    12.5    297    715,477 SC$    237,070 SC$
Services    73,106 units    5,000    14.6    296    3,509 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Wool 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  120,000.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page