Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Sep 11 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cambria Str Weapons Maintenanc

Product:     Str Weapons Maintenance 
Latest Market Price:  Market Price  1.34M SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 5139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.97 GC 
Located in:     The United Kingdom of Benta X 
Controlled by:     The United Kingdom of Benta X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,312.72M SC$ 
Cash Available Now  42,557.72M SC$Corporate cash
     
Products Sold Last Year  74,963.55M SC$ 
Profit Last Year  8,358.60M SC$ 
Net Profit Last Year  4,391.51M SC$ 
Products Sold Last Month  8,464.93M SC$ 
Profit Last Month  1,232.59M SC$Profit
Net Profit Last Month  1,232.59M SC$Net Profit
Assets  136,692.84M SC$Corporate assets
Market Value  234,258.59M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  91,075.05M SC$Value of materials
Production Last Month  2,903.89Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,839.81M SC$ 
     
Salaries Paid  -850.58M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,464.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,243.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.3Price earning ratio
Share Price  2,342.59  SC$Share price
Earning per Share In Recent Period  25.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,312.72M SC$   
Salaries Paid     851.26M SC$Salary Cost
Raw Materials Used     6,044.02M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,312.72M SC$  7,200.80M SC$ 
Year to Date
Income   Cost  
41,376.29M   
   6,803.94M 
   29,881.36M 
   1,670.64M 
   565.44M 
   1.67M 
   0.00M 
41,376.29M  38,923.04M 
Last Year
Income   Cost  
74,963.55M   
   10,207.61M 
   52,979.92M 
   2,501.84M 
   915.57M 
   0.00M 
   0.00M 
74,963.55M  66,604.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Draconia Inc    30.00B SC$    12.0%    5163/07/05
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,250  95,250  15,741 
Medium Level Worker  85,250  85,250  20,493 
High Level Worker  50,200  50,200  23,760 
Low Level Manager  18,975  18,975  29,700 
Medium Level Manager  9,775  9,775  39,204 
High Level Manager  5,183  5,183  49,005 
Executive  2,695  2,695  102,465 
High Tech Engineer  72,970  72,970  39,501 
High Tech Senior  15,485  15,485  62,370 
High Tech Executive  2,796  2,796  124,740 
     
Total:  358,579Number of Employees 358,579   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    399 units    30    13.3    179    174,975 SC$    101,073 SC$
Factory Maintenance    810 units    104    7.8    181    1.01M SC$    558,700 SC$
Robotics    976 units    152    6.4    180    462,690 SC$    258,210 SC$
Strategic Bombers    1 aircrafts    0.10    13.9    185    7.74B SC$    4.03B SC$
Chemical Missile Batteries    2 batteries    0.05    37    182    6.69B SC$    2.29B SC$
Chemical Missiles    2 missiles    0.05    37    184    10.07B SC$    3.51B SC$
Strategic Bombs    0.62 bombs    0.06    10.4    180    25.08B SC$    8.68B SC$
Nuclear Missile Batteries    2 batteries    0.05    37    183    11.78B SC$    4.01B SC$
Nuclear Missiles    2 missiles    0.05    37    180    17.58B SC$    6.10B SC$
Nuclear Submarine Missiles    0.62 missiles    0.06    10.4    189    12.69B SC$    6.10B SC$
Nuclear Submarines    0.85 submarines    0.05    17    180    6.33B SC$    5.18B SC$
Tactical Nuclear Weapons    0.32 bombs    0.10    3.4    180    14.62B SC$    5.01B SC$
Tactical Weapons Launchers    2 launchers    0.08    23.7    180    6.26B SC$    2.12B SC$
Trucks    414 trucks    50    8.3    180    4.59M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Str Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,750 
Estimated Production This Month  2,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Benta X

Back to main country page
Image  

Back to my home page