Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 27 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Democratic Union of Luzon sur
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 135.49
Cash:    -63.35B SC$ Cash Available
Profit/Loss:    11.24B SC$ Total Profit This Month
Total Assets:    13.09T SC$ Total State Assets
  
Country Assets
Population:    29,789,384 Total Population
Migration:    858  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Berna Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 27 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.56 GC 
Located in:     The Democratic Union of Luzon sur 
Controlled by:     The Democratic Union of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,314.87M SC$ 
Cash Available Now  50,693.41M SC$Corporate cash
     
Products Sold Last Year  39,141.32M SC$ 
Profit Last Year  20,972.29M SC$ 
Net Profit Last Year  11,010.45M SC$ 
Products Sold Last Month  3,329.26M SC$ 
Profit Last Month  1,849.55M SC$Profit
Net Profit Last Month  1,107.41M SC$Net Profit
Assets  55,613.59M SC$Corporate assets
Market Value  459,664.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,987.15M SC$Value of materials
Production Last Month  3,034.40Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,197.77M SC$ 
     
Salaries Paid  -593.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -468.72M SC$Tax payments
Profit Payment Paid  -546.84M SC$ 
Upgrades Bought  -170.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,329.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,182.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.9Price earning ratio
Share Price  4,596.65  SC$Share price
Earning per Share In Recent Period  83.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,314.87M SC$   
Salaries Paid     593.54M SC$Salary Cost
Raw Materials Used     601.43M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     80.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,314.87M SC$  1,483.72M SC$ 
Year to Date
Income   Cost  
7,382.65M   
   1,781.25M 
   1,325.60M 
   625.14M 
   240.42M 
   0.00M 
   0.00M 
7,382.65M  3,972.42M 
Last Year
Income   Cost  
39,141.32M   
   7,124.37M 
   7,596.65M 
   2,505.41M 
   942.60M 
   0.00M 
   0.00M 
39,141.32M  18,169.03M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,900  95,900  15,741 
Medium Level Worker  70,900  70,900  20,493 
High Level Worker  36,960  36,960  23,760 
Low Level Manager  10,045  10,045  29,700 
Medium Level Manager  6,511  6,511  39,204 
High Level Manager  2,909  2,909  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,907  8,907  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  276,949Number of Employees 276,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,763 tons    2,500    6.7    180    5,574 SC$    3,140 SC$
Ammunition Components    17,012 units    3,000    5.7    185    69,549 SC$    30,943 SC$
Chemicals    110,140 tons    15,000    7.3    180    2,622 SC$    1,510 SC$
Computers    126,225 systems    12,500    10.1    183    3,675 SC$    2,114 SC$
Electric Power    2,859 million kwhs    250    11.4    186    182,864 SC$    91,907 SC$
Electronic Components    559,229 units    50,000    11.2    180    2,659 SC$    1,510 SC$
Factory Maintenance    1,492 units    124    12    187    720,111 SC$    385,050 SC$
High Tech Services    138,920 units    15,000    9.3    180    2,794 SC$    1,616 SC$
Industrial Equipment    51,040 units    7,500    6.8    181    2,949 SC$    1,661 SC$
Robotics    342 units    31    10.9    180    422,082 SC$    237,070 SC$
Services    150,061 units    15,000    10    180    2,004 SC$    1,061 SC$
Steel    3,443 tons    1,000    3.4    180    5,705 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Luzon sur

Back to main country page
 

Back to my home page