Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 10 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
DE Silver 166
Product:     Silver 
Latest Market Price:  Market Price  8.55M SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 10 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     85.55 GC 
Located in:     La Republica del Rafalla 
Controlled by:     Daniel Enterprises I 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,022.19M SC$ 
Cash Available Now  124,631.39M SC$Corporate cash
     
Products Sold Last Year  84,678.50M SC$ 
Profit Last Year  49,046.15M SC$ 
Net Profit Last Year  34,332.30M SC$ 
Products Sold Last Month  7,037.72M SC$ 
Profit Last Month  4,058.11M SC$Profit
Net Profit Last Month  2,840.68M SC$Net Profit
Assets  168,832.87M SC$Corporate assets
Market Value  2,010,360.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,414.39M SC$Value of materials
Production Last Month  281.41Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.57Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  4,138,110 
 
Cash Flow Data
Cash at start of previous month  115,299.46M SC$ 
     
Salaries Paid  -1,212.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,337.16M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -401.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,217.43M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -162.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,037.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,817.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.3Price earning ratio
Share Price  20,103.61  SC$Share price
Earning per Share In Recent Period  286.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,022.19M SC$   
Salaries Paid     1,212.58M SC$Salary Cost
Raw Materials Used     139.36M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     88.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,337.16M SC$ 
Total:  7,022.19M SC$  2,965.22M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
84,678.50M   
   14,552.57M 
   1,670.64M 
   2,257.66M 
   1,056.39M 
   0.00M 
   16,095.09M 
84,678.50M  35,632.35M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,250  122,250  26,500 
Medium Level Worker  97,500  97,500  34,500 
High Level Worker  33,750  33,750  40,000 
Low Level Manager  19,725  19,725  50,000 
Medium Level Manager  11,750  11,750  66,000 
High Level Manager  6,875  6,875  82,500 
Executive  2,000  2,000  172,500 
High Tech Engineer  40,875  40,875  66,500 
High Tech Senior  8,900  8,900  105,000 
High Tech Executive  1,290  1,290  210,000 
     
Total:  344,915Number of Employees 344,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    124,003 tons    2,500    49.6    218    3,295 SC$    1,510 SC$
Coal    115,247 tons    2,500    46.1    224    5,717 SC$    2,624 SC$
Computers    25,881 systems    500    51.8    219    4,567 SC$    2,114 SC$
Electric Power    5,361 million kwhs    100    53.6    223    224,660 SC$    97,680 SC$
Factory Maintenance    4,783 units    104    46    220    838,631 SC$    385,050 SC$
High Tech Services    254,827 units    5,000    51    223    3,704 SC$    1,616 SC$
Household Products    26,106 tons    500    52.2    216    12,447 SC$    5,738 SC$
Robotics    3,271 units    64    51.5    220    507,206 SC$    237,070 SC$
Services    230,701 units    5,000    46.1    222    2,490 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Daniel Enterprises I

Back to main enterprise page
Image  

Back to my home page