Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 4 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellandia Fruit
Product:     Fruit 
Latest Market Price:  Market Price  3,171 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 4 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.57 GC 
Located in:     La Republica del Rafalla 
Controlled by:     La Republica del Rafalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,411.13M SC$ 
Cash Available Now  49,427.26M SC$Corporate cash
     
Products Sold Last Year  46,990.30M SC$ 
Profit Last Year  19,257.38M SC$ 
Net Profit Last Year  10,110.12M SC$ 
Products Sold Last Month  3,970.62M SC$ 
Profit Last Month  1,583.56M SC$Profit
Net Profit Last Month  831.37M SC$Net Profit
Assets  50,641.16M SC$Corporate assets
Market Value  224,879.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,352.72M SC$Value of materials
Production Last Month  196,906.91Production for the month
Production Level Last Month  35.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,029.71M SC$ 
     
Salaries Paid  -603.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -189.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -475.07M SC$Tax payments
Profit Payment Paid  -554.25M SC$ 
Upgrades Bought  -162.57M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,970.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,177.07M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  26.7Price earning ratio
Share Price  2,248.79  SC$Share price
Earning per Share In Recent Period  84.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,411.13M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     517.78M SC$Cost of Material used
Fixed Property Cost     189.64M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,411.13M SC$  1,375.55M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,990.30M   
   7,239.73M 
   17,681.13M 
   2,052.14M 
   759.93M 
   0.00M 
   0.00M 
46,990.30M  27,732.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  13,200  13,200  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  4,800  4,800  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  31,700  31,700  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  680  680  124,740 
     
Total:  289,780Number of Employees 289,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    172,107 tons    17,500    9.8    183    2,784 SC$    1,510 SC$
Electric Power    1,817 million kwhs    175    10.4    180    169,046 SC$    97,680 SC$
Factory Maintenance    834 units    104    8    180    689,561 SC$    385,050 SC$
High Tech Services    82,970 units    7,500    11.1    185    3,006 SC$    1,616 SC$
Potassium    0 tons    317,500    -    185    3,997 SC$    2,157 SC$
Robotics    1,342 units    151    8.9    184    436,812 SC$    237,070 SC$
Services    110,335 units    12,500    8.8    187    2,191 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Fruit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  555,000 
Estimated Production This Month  555,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Rafalla

Back to main country page
Image  

Back to my home page