Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 25 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Johanas Bilderberg  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Campeni Household Products 193
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 25 4042 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.77 GC 
Located in:     LDI was here 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,963.75M SC$ 
Cash Available Now  114,157.46M SC$Corporate cash
     
Products Sold Last Year  83,572.94M SC$ 
Profit Last Year  18,624.00M SC$ 
Net Profit Last Year  13,036.80M SC$ 
Products Sold Last Month  6,956.05M SC$ 
Profit Last Month  1,547.08M SC$Profit
Net Profit Last Month  1,082.96M SC$Net Profit
Assets  200,205.05M SC$Corporate assets
Market Value  817,030.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,603.62M SC$Value of materials
Production Last Month  402,660.42Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,255.63M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,321.65M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -174.40M SC$ 
Raw Materials Bought  -1,924.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -464.12M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,956.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,302.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  75.2Price earning ratio
Share Price  1,021.29  SC$Share price
Earning per Share In Recent Period  13.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,963.75M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     2,922.45M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     161.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,321.65M SC$ 
Total:  6,963.75M SC$  5,430.15M SC$ 
Year to Date
Income   Cost  
6,956.05M   
   836.21M 
   2,900.17M 
   188.10M 
   166.80M 
   0.00M 
   1,317.69M 
6,956.05M  5,408.97M 
Last Year
Income   Cost  
83,572.94M   
   10,035.70M 
   34,706.85M 
   2,257.39M 
   2,063.56M 
   0.00M 
   15,885.44M 
83,572.94M  64,948.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    489,864 tons    60,000    8.2    220    3,390 SC$    1,510 SC$
Electric Components    1,189,963 units    75,000    15.9    292    5,469 SC$    1,812 SC$
Electric Power    51,572 million kwhs    450    114.6    294    211,848 SC$    67,775 SC$
Electronic Components    905,375 units    50,000    18.1    295    4,578 SC$    1,510 SC$
Factory Maintenance    3,382 units    154    22    290    1.10M SC$    351,425 SC$
Glass    1,603,120 tons    75,000    21.4    259    5,571 SC$    2,084 SC$
High Tech Services    335,034 units    15,000    22.3    284    4,899 SC$    1,616 SC$
Mobile Devices    86,353 devices    5,000    17.3    218    30,149 SC$    13,137 SC$
Plastics    923,538 tons    50,000    18.5    286    4,584 SC$    1,557 SC$
Robotics    5,070 units    260    19.5    260    638,904 SC$    237,070 SC$
Services    210,227 units    15,000    14    297    3,525 SC$    1,163 SC$
Silver    599 tons    30    20    230    25.92M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  346,000.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
 

Back to my home page