Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 27 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Campeni Household Products 193

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 27 4041 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.10 GC 
Located in:     The Pinktator Memorial 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,427.81M SC$ 
Cash Available Now  115,588.76M SC$Corporate cash
     
Products Sold Last Year  77,502.58M SC$ 
Profit Last Year  9,792.37M SC$ 
Net Profit Last Year  6,854.66M SC$ 
Products Sold Last Month  6,432.96M SC$ 
Profit Last Month  768.96M SC$Profit
Net Profit Last Month  538.27M SC$Net Profit
Assets  245,284.60M SC$Corporate assets
Market Value  519,371.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  100,057.10M SC$Value of materials
Production Last Month  331,738.64Production for the month
Production Level Last Month  125.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  125.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,070.81M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,222.26M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -1,622.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.69M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,432.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,194.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  84.1Price earning ratio
Share Price  649.21  SC$Share price
Earning per Share In Recent Period  7.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,427.81M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     3,212.04M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     202.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,222.26M SC$ 
Total:  6,427.81M SC$  5,661.37M SC$ 
Year to Date
Income   Cost  
45,166.75M   
   5,855.90M 
   22,440.14M 
   1,315.21M 
   1,420.91M 
   0.00M 
   8,588.26M 
45,166.75M  39,620.42M 
Last Year
Income   Cost  
77,502.58M   
   10,036.93M 
   38,268.38M 
   2,254.67M 
   2,435.84M 
   0.00M 
   14,714.38M 
77,502.58M  67,710.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    908,153 tons    80,000    11.4    212    4,611 SC$    2,114 SC$
Electric Components    938,186 units    50,000    18.8    289    6,410 SC$    2,114 SC$
Electric Power    53,436 million kwhs    450    118.7    294    1.32M SC$    434,700 SC$
Electronic Components    871,996 units    50,000    17.4    295    4,990 SC$    1,646 SC$
Factory Maintenance    2,552 units    124    20.6    293    1.69M SC$    558,700 SC$
Glass    1,749,624 tons    90,000    19.4    212    4,551 SC$    2,174 SC$
High Tech Services    335,734 units    15,000    22.4    280    5,082 SC$    1,676 SC$
Mobile Devices    47,629 devices    5,000    9.5    211    34,189 SC$    15,704 SC$
Plastics    450,815 tons    25,000    18    295    5,174 SC$    1,706 SC$
Robotics    3,080 units    251    12.3    211    564,884 SC$    258,210 SC$
Services    266,611 units    15,000    17.8    295    3,754 SC$    1,238 SC$
Silver    590 tons    30    19.7    210    3.89M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  225,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page