Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 7 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Suoto Tea

Product:     Tea 
Latest Market Price:  Market Price  16,109 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 7 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.80 GC 
Located in:     North Hayes Island 
Controlled by:     North Hayes Island 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,246.10M SC$ 
Cash Available Now  44,414.81M SC$Corporate cash
     
Products Sold Last Year  14,815.86M SC$ 
Profit Last Year  -19,751.39M SC$ 
Net Profit Last Year  -19,751.39M SC$ 
Products Sold Last Month  1,209.90M SC$ 
Profit Last Month  -1,609.11M SC$Profit
Net Profit Last Month  -1,609.11M SC$Net Profit
Assets  88,923.95M SC$Corporate assets
Market Value  136,233.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,346.69M SC$Value of materials
Production Last Month  38,487.70Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,857.24M SC$ 
     
Salaries Paid  -638.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,051.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,209.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,168.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,362.34  SC$Share price
Earning per Share In Recent Period  -180.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,246.10M SC$   
Salaries Paid     638.21M SC$Salary Cost
Raw Materials Used     1,877.03M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,246.10M SC$  2,814.72M SC$ 
Year to Date
Income   Cost  
4,935.14M   
   2,552.85M 
   7,710.89M 
   833.22M 
   370.24M 
   0.00M 
   0.00M 
4,935.14M  11,467.20M 
Last Year
Income   Cost  
14,815.86M   
   7,660.45M 
   23,238.43M 
   2,500.94M 
   1,167.43M 
   0.00M 
   0.00M 
14,815.86M  34,567.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,800  13,800  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  34,200  34,200  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  720  720  126,000 
     
Total:  308,220Number of Employees 308,220   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    472,256 tons    77,500    6.1    183    3,993 SC$    2,114 SC$
Electric Power    1,682 million kwhs    150    11.2    178    825,535 SC$    434,700 SC$
Factory Maintenance    842 units    104    8.1    174    969,069 SC$    558,700 SC$
High Tech Services    51,631 units    7,500    6.9    182    3,057 SC$    1,676 SC$
Potassium    2,525,418 tons    250,000    10.1    174    5,462 SC$    2,970 SC$
Robotics    1,107 units    101    11    179    503,628 SC$    258,210 SC$
Services    99,927 units    12,500    8    186    2,347 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Tea 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37,000 
Estimated Production This Month  37,000 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Hayes Island

Back to main country page

Image  

Back to my home page