Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 13 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 13 4570 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.32 GC 
Located in:     North Hayes Island 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,466.89M SC$ 
Cash Available Now  108,016.49M SC$Corporate cash
     
Products Sold Last Year  55,898.56M SC$ 
Profit Last Year  17,721.92M SC$ 
Net Profit Last Year  2,658.29M SC$ 
Products Sold Last Month  5,307.66M SC$ 
Profit Last Month  2,060.92M SC$Profit
Net Profit Last Month  309.14M SC$Net Profit
Assets  155,151.81M SC$Corporate assets
Market Value  289,526.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,208.33M SC$Value of materials
Production Last Month  1,100,357.22Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  291.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,141.70M SC$ 
     
Salaries Paid  -733.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,008.45M SC$ 
Fixed Property Cost  -188.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,545.69M SC$Tax payments
Profit Payment Paid  -412.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,307.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,561.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  120.9Price earning ratio
Share Price  2,895.26  SC$Share price
Earning per Share In Recent Period  23.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,466.89M SC$   
Salaries Paid     733.11M SC$Salary Cost
Raw Materials Used     1,242.04M SC$Cost of Material used
Fixed Property Cost     188.34M SC$Fixed Cost
Maintenance Products Used     100.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,008.45M SC$ 
Total:  5,466.89M SC$  3,272.21M SC$ 
Year to Date
Income   Cost  
15,526.47M   
   2,199.32M 
   3,724.31M 
   565.22M 
   300.80M 
   0.00M 
   2,871.27M 
15,526.47M  9,660.91M 
Last Year
Income   Cost  
55,898.56M   
   8,799.02M 
   15,184.58M 
   2,260.76M 
   1,233.28M 
   0.00M 
   10,699.00M 
55,898.56M  38,176.65M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  15,900 
Medium Level Worker  68,500  68,500  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  13,925  13,925  30,000 
Medium Level Manager  8,375  8,375  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,555  1,555  103,500 
High Tech Engineer  81,500  81,500  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  1,875  1,875  126,000 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    368,537 units    30,000    12.3    216    3,767 SC$    1,752 SC$
Computers    88,049 systems    22,500    3.9    214    3,774 SC$    1,853 SC$
Electric Power    2,877 million kwhs    525    5.5    216    208,148 SC$    97,680 SC$
Factory Maintenance    1,454 units    124    11.7    207    813,625 SC$    385,050 SC$
High Tech Services    122,822 units    12,500    9.8    214    3,362 SC$    1,616 SC$
Mobile Devices    259,930 devices    22,500    11.6    206    27,658 SC$    13,137 SC$
Household Products    63,093 tons    7,500    8.4    213    12,049 SC$    5,738 SC$
Robotics    1,230 units    110    11.1    222    544,507 SC$    237,070 SC$
Services    67,955 units    9,000    7.6    212    2,092 SC$    1,090 SC$
Image  
Product Offered
Market Situation for Software 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 351% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page