Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 11 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Navy Missile Intercept

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     private corporation 
Founded:     May 11 4761 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.83 GC 
Located in:     LUN The Republic of Eranti 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,227.80M SC$ 
Cash Available Now  70,951.16M SC$Corporate cash
     
Products Sold Last Year  38,915.63M SC$ 
Profit Last Year  14,591.41M SC$ 
Net Profit Last Year  2,188.71M SC$ 
Products Sold Last Month  3,330.41M SC$ 
Profit Last Month  1,299.84M SC$Profit
Net Profit Last Month  194.98M SC$Net Profit
Assets  113,124.14M SC$Corporate assets
Market Value  207,510.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,895.23M SC$Value of materials
Production Last Month  37.44Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  231.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,626.20M SC$ 
     
Salaries Paid  -528.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -632.78M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -716.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -974.88M SC$Tax payments
Profit Payment Paid  -259.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,330.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,655.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  101.8Price earning ratio
Share Price  2,075.11  SC$Share price
Earning per Share In Recent Period  20.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,227.80M SC$   
Salaries Paid     528.87M SC$Salary Cost
Raw Materials Used     612.69M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     86.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     632.78M SC$ 
Total:  3,227.80M SC$  2,048.84M SC$ 
Year to Date
Income   Cost  
26,279.64M   
   4,231.11M 
   4,925.01M 
   1,503.25M 
   692.61M 
   0.00M 
   4,970.47M 
26,279.64M  16,322.44M 
Last Year
Income   Cost  
38,915.63M   
   6,346.59M 
   7,294.72M 
   2,254.18M 
   1,028.45M 
   0.00M 
   7,400.27M 
38,915.63M  24,324.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,750  64,750  15,900 
Medium Level Worker  66,750  66,750  20,700 
High Level Worker  33,500  33,500  24,000 
Low Level Manager  8,875  8,875  30,000 
Medium Level Manager  5,825  5,825  39,600 
High Level Manager  2,425  2,425  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  42,125  42,125  39,900 
High Tech Senior  9,200  9,200  63,000 
High Tech Executive  1,070  1,070  126,000 
     
Total:  235,670Number of Employees 235,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    180,892 systems    15,000    12.1    143    3,810 SC$    2,643 SC$
Construction    54,237 units    5,000    10.8    265    4,265 SC$    1,586 SC$
Electric Components    172,413 units    12,500    13.8    263    5,670 SC$    2,114 SC$
Electric Power    1,419 million kwhs    150    9.5    148    679,344 SC$    434,700 SC$
Electronic Components    163,779 units    12,500    13.1    263    4,436 SC$    1,646 SC$
Factory Maintenance    1,347 units    104    13    144    808,053 SC$    558,700 SC$
High Tech Services    51,542 units    5,000    10.3    276    4,703 SC$    1,676 SC$
Industrial Equipment    88,482 units    15,000    5.9    155    3,615 SC$    2,235 SC$
Robotics    281 units    39    7.3    147    381,804 SC$    258,210 SC$
Services    69,092 units    7,500    9.2    147    1,797 SC$    1,165 SC$
Weapon Grade Components    16,612 units    1,250    13.3    147    159,425 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  35.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 222% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page

Image  

Back to my home page