Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 3 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 3 5000 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.11 GC 
Located in:     LUN The Republic of Eranti 
Controlled by:     LUN The Republic of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  355,178.07M SC$Corporate cash
     
Products Sold Last Year  47,738.57M SC$ 
Profit Last Year  19,320.89M SC$ 
Net Profit Last Year  3,622.67M SC$ 
Products Sold Last Month  3,338.99M SC$ 
Profit Last Month  963.12M SC$Profit
Net Profit Last Month  180.58M SC$Net Profit
Assets  398,258.43M SC$Corporate assets
Market Value  261,004.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,331.80M SC$Value of materials
Production Last Month  39.00Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  354,466.55M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -777.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -722.34M SC$Tax payments
Profit Payment Paid  -120.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,338.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  355,178.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.3Price earning ratio
Share Price  2,610.04  SC$Share price
Earning per Share In Recent Period  33.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,270.66M SC$Cost of Material used
Fixed Property Cost     207.75M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,375.59M SC$ 
Year to Date
Income   Cost  
26,211.71M   
   4,800.33M 
   7,622.38M 
   1,246.65M 
   581.73M 
   0.00M 
   0.00M 
26,211.71M  14,251.09M 
Last Year
Income   Cost  
47,738.57M   
   9,599.39M 
   15,205.74M 
   2,497.32M 
   1,115.23M 
   0.00M 
   0.00M 
47,738.57M  28,417.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,900 
Medium Level Worker  59,000  59,000  20,700 
High Level Worker  55,000  55,000  24,000 
Low Level Manager  19,700  19,700  30,000 
Medium Level Manager  8,500  8,500  39,600 
High Level Manager  6,000  6,000  49,500 
Executive  2,030  2,030  103,500 
High Tech Engineer  67,400  67,400  39,900 
High Tech Senior  23,900  23,900  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    165,092 tons    15,000    11    176    5,913 SC$    3,339 SC$
Computers    108,829 systems    10,000    10.9    180    4,739 SC$    2,567 SC$
Electric Components    87,846 units    15,000    5.9    178    3,899 SC$    2,114 SC$
Electric Power    4,261 million kwhs    425    10    186    800,567 SC$    395,200 SC$
Electronic Components    170,269 units    15,000    11.4    176    2,964 SC$    1,646 SC$
Factory Maintenance    547 units    104    5.3    186    1.07M SC$    558,700 SC$
High Tech Services    67,194 units    12,500    5.4    182    3,131 SC$    1,676 SC$
Industrial Equipment    206,486 units    20,000    10.3    182    4,135 SC$    2,235 SC$
Robotics    992 units    76    13.1    175    458,636 SC$    258,210 SC$
Services    44,914 units    7,500    6    175    2,190 SC$    1,238 SC$
Shuttle Boosters    10 boosters    2    5    176    21.81M SC$    10.69M SC$
Shuttle Components    1,791 Components    225    8    178    1.74M SC$    966,400 SC$
Solid Missile Fuel    916 units    80    11.4    178    17,078 SC$    9,513 SC$
Steel    102,381 tons    10,000    10.2    182    8,012 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  39.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUN The Republic of Eranti

Back to main country page

Image  

Back to my home page