Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 4 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
LUM Independent State of Xasil
 Score 29757.00 Game Level 3 World Rank 506 President: Nicholas Hatherly since Jul 5020
 
Country Flag
videos
  
War Rank 472
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    122,833,123 Total Population
Migration:    1,298  
Corporations:    118 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Elkton Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 4 4993 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.18 GC 
Located in:     LUM Independent State of Xasil 
Controlled by:     LUM Independent State of Xasil 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,563.96M SC$ 
Cash Available Now  105,704.05M SC$Corporate cash
     
Products Sold Last Year  52,690.88M SC$ 
Profit Last Year  12,561.88M SC$ 
Net Profit Last Year  2,355.35M SC$ 
Products Sold Last Month  4,564.04M SC$ 
Profit Last Month  1,203.85M SC$Profit
Net Profit Last Month  225.72M SC$Net Profit
Assets  153,329.72M SC$Corporate assets
Market Value  192,291.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,158.72M SC$Value of materials
Production Last Month  1,264,730.39Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,456.85M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,924.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -902.89M SC$Tax payments
Profit Payment Paid  -150.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,564.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,140.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.3Price earning ratio
Share Price  1,922.92  SC$Share price
Earning per Share In Recent Period  19.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,563.96M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,390.12M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,563.96M SC$  3,358.75M SC$ 
Year to Date
Income   Cost  
26,046.81M   
   4,165.67M 
   14,122.16M 
   1,249.90M 
   395.73M 
   0.00M 
   0.00M 
26,046.81M  19,933.45M 
Last Year
Income   Cost  
52,690.88M   
   8,330.81M 
   28,615.86M 
   2,503.51M 
   678.82M 
   0.00M 
   0.00M 
52,690.88M  40,129.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    265,913 tons    60,000    4.4    179    5,699 SC$    3,140 SC$
Electric Power    1,422 million kwhs    225    6.3    180    155,186 SC$    97,680 SC$
Factory Maintenance    590 units    104    5.7    183    729,935 SC$    385,050 SC$
Glass    109,106 tons    10,000    10.9    181    3,616 SC$    1,789 SC$
High Tech Services    44,818 units    7,500    6    177    2,122 SC$    1,508 SC$
Household Products    27,348 tons    4,000    6.8    184    10,697 SC$    5,738 SC$
Plastics    941,418 tons    150,000    6.3    177    2,947 SC$    1,611 SC$
Robotics    1,054 units    109    9.7    179    425,421 SC$    237,070 SC$
Services    61,185 units    7,500    8.2    187    2,155 SC$    1,163 SC$
Steel    409,387 tons    30,000    13.6    180    5,934 SC$    3,262 SC$
Wood    3,249,485 tons    300,000    10.8    184    3,755 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUM Independent State of Xasil

Back to main country page
 

Back to my home page