Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 4 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 4 4950 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.90 GC 
Located in:     LUM Independent State of Xasil 
Controlled by:     LUM Independent State of Xasil 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,190.09M SC$ 
Cash Available Now  64,683.33M SC$Corporate cash
     
Products Sold Last Year  49,242.45M SC$ 
Profit Last Year  9,159.54M SC$ 
Net Profit Last Year  1,717.41M SC$ 
Products Sold Last Month  4,216.30M SC$ 
Profit Last Month  917.76M SC$Profit
Net Profit Last Month  172.08M SC$Net Profit
Assets  114,540.10M SC$Corporate assets
Market Value  138,695.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,993.99M SC$Value of materials
Production Last Month  910,111.72Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,897.91M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  -828.87M SC$ 
Raw Materials Bought  -148.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -688.32M SC$Tax payments
Profit Payment Paid  -114.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,216.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,493.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.0Price earning ratio
Share Price  1,386.95  SC$Share price
Earning per Share In Recent Period  16.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,190.09M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,367.82M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     90.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,190.09M SC$  3,298.76M SC$ 
Year to Date
Income   Cost  
28,862.64M   
   4,423.53M 
   16,775.57M 
   1,461.06M 
   631.46M 
   0.00M 
   0.00M 
28,862.64M  23,291.62M 
Last Year
Income   Cost  
49,242.45M   
   7,581.71M 
   28,916.01M 
   2,504.62M 
   1,080.59M 
   0.00M 
   0.00M 
49,242.45M  40,082.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  97,000  97,000  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,175  1,175  103,500 
High Tech Engineer  38,500  38,500  39,900 
High Tech Senior  7,700  7,700  63,000 
High Tech Executive  820  820  126,000 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    148,678 tons    12,500    11.9    183    5,410 SC$    2,855 SC$
Electric Power    1,674 million kwhs    200    8.4    185    881,069 SC$    434,700 SC$
Factory Maintenance    1,166 units    102    11.5    177    1.01M SC$    558,700 SC$
High Tech Services    63,399 units    5,000    12.7    178    3,013 SC$    1,676 SC$
Minerals    266,057 tons    55,000    4.8    175    4,966 SC$    2,805 SC$
Robotics    833 units    126    6.6    174    481,182 SC$    258,210 SC$
Sand    1,058,917 tons    137,500    7.7    180    3,841 SC$    2,046 SC$
Services    37,676 units    7,500    5    178    2,203 SC$    1,234 SC$
Stone    3,711,410 tons    325,000    11.4    177    3,911 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUM Independent State of Xasil

Back to main country page

Image  

Back to my home page