Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 9 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Claremont Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  13,840 SC$ per device 
Corporation Type:     state corporation 
Founded:     November 9 4911 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.50 GC 
Located in:     LUM Independent State of Xasil 
Controlled by:     LUM Independent State of Xasil 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,637.15M SC$ 
Cash Available Now  104,039.61M SC$Corporate cash
     
Products Sold Last Year  44,747.81M SC$ 
Profit Last Year  6,436.22M SC$ 
Net Profit Last Year  1,206.79M SC$ 
Products Sold Last Month  3,700.23M SC$ 
Profit Last Month  549.60M SC$Profit
Net Profit Last Month  103.05M SC$Net Profit
Assets  148,947.01M SC$Corporate assets
Market Value  152,741.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,472.32M SC$Value of materials
Production Last Month  114,399.38Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,910.41M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,812.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.20M SC$Tax payments
Profit Payment Paid  -68.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,700.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,334.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  160.5Price earning ratio
Share Price  1,527.42  SC$Share price
Earning per Share In Recent Period  9.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,637.15M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,020.30M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     130.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,637.15M SC$  3,133.24M SC$ 
Year to Date
Income   Cost  
17,604.01M   
   3,873.63M 
   10,261.12M 
   1,043.30M 
   643.70M 
   0.00M 
   0.00M 
17,604.01M  15,821.76M 
Last Year
Income   Cost  
44,747.81M   
   9,298.08M 
   24,988.99M 
   2,504.12M 
   1,520.41M 
   0.00M 
   0.00M 
44,747.81M  38,311.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  34,000  34,000  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  18,000  18,000  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  6,300  6,300  49,500 
Executive  3,400  3,400  103,500 
High Tech Engineer  90,500  90,500  39,900 
High Tech Senior  20,300  20,300  63,000 
High Tech Executive  3,480  3,480  126,000 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    90,378 units    12,500    7.2    174    2,990 SC$    1,691 SC$
Aluminum    29,517 tons    5,000    5.9    186    6,534 SC$    3,383 SC$
Copper    73,349 tons    7,000    10.5    181    5,849 SC$    3,218 SC$
Displays    43,647 displays    4,500    9.7    174    4,070 SC$    2,226 SC$
Electric Components    551,877 units    45,000    12.3    178    3,744 SC$    2,114 SC$
Electric Power    4,151 million kwhs    600    6.9    177    825,977 SC$    434,700 SC$
Electronic Components    310,060 units    65,000    4.8    175    2,907 SC$    1,646 SC$
Factory Maintenance    1,157 units    143    8.1    181    1.05M SC$    558,700 SC$
Glass    74,161 tons    6,000    12.4    185    4,151 SC$    2,174 SC$
Gold    20 tons    2    10.2    183    170.69M SC$    90.75M SC$
High Tech Services    102,379 units    15,000    6.8    173    2,902 SC$    1,676 SC$
Plastics    87,312 tons    12,500    7    176    2,981 SC$    1,706 SC$
Robotics    2,013 units    151    13.3    185    524,673 SC$    258,210 SC$
Services    108,555 units    15,000    7.2    175    2,167 SC$    1,238 SC$
Silver    379 tons    30    12.6    178    3.33M SC$    1.86M SC$
Software    886,114 units    125,000    7.1    175    3,417 SC$    1,586 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUM Independent State of Xasil

Back to main country page

Image  

Back to my home page