Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 20 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 20 4727 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.47 GC 
Located in:     LUM Independent State of Xasil 
Controlled by:     LUM Independent State of Xasil 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,829.88M SC$ 
Cash Available Now  143,560.27M SC$Corporate cash
     
Products Sold Last Year  46,244.15M SC$ 
Profit Last Year  10,906.64M SC$ 
Net Profit Last Year  2,044.99M SC$ 
Products Sold Last Month  3,831.18M SC$ 
Profit Last Month  909.59M SC$Profit
Net Profit Last Month  170.55M SC$Net Profit
Assets  187,680.54M SC$Corporate assets
Market Value  198,971.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,133.88M SC$Value of materials
Production Last Month  3,224.44Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,166.76M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,467.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -682.19M SC$Tax payments
Profit Payment Paid  -113.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,831.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,689.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  106.1Price earning ratio
Share Price  1,989.72  SC$Share price
Earning per Share In Recent Period  18.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,829.88M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,790.00M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,829.88M SC$  2,921.61M SC$ 
Year to Date
Income   Cost  
3,831.18M   
   837.15M 
   1,789.96M 
   208.50M 
   85.98M 
   0.00M 
   0.00M 
3,831.18M  2,921.59M 
Last Year
Income   Cost  
46,244.15M   
   10,048.60M 
   21,748.03M 
   2,498.51M 
   1,042.37M 
   0.00M 
   0.00M 
46,244.15M  35,337.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,140 units    4,000    7    173    4,724 SC$    2,636 SC$
Books And Newspapers    195,592 units    22,500    8.7    176    3,578 SC$    1,993 SC$
Building Materials    282,498 units    25,000    11.3    178    2,616 SC$    1,556 SC$
Computers    60,117 systems    10,000    6    184    4,901 SC$    2,643 SC$
Electric Components    304,215 units    25,000    12.2    183    3,953 SC$    2,114 SC$
Electric Power    5,500 million kwhs    500    11    178    830,363 SC$    434,700 SC$
Electronic Components    204,537 units    25,000    8.2    174    2,886 SC$    1,646 SC$
Factory Maintenance    383 units    95    4    180    1.02M SC$    558,700 SC$
High Tech Services    248,299 units    20,000    12.4    180    3,096 SC$    1,676 SC$
Industrial Equipment    316,566 units    25,000    12.7    184    4,232 SC$    2,235 SC$
Mercury    10,820 tons    900    12    172    51,251 SC$    29,700 SC$
Mobile Devices    33,050 devices    3,000    11    175    29,711 SC$    15,704 SC$
Household Products    8,711 tons    2,000    4.4    176    11,417 SC$    6,493 SC$
Robotics    2,169 units    201    10.8    174    483,744 SC$    258,210 SC$
Services    81,773 units    10,000    8.2    172    2,007 SC$    1,162 SC$
Software    81,314 units    15,000    5.4    182    3,705 SC$    2,023 SC$
Trucks    678 trucks    100    6.8    181    4.92M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUM Independent State of Xasil

Back to main country page

Image  

Back to my home page