Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 17 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Afla Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 17 4963 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.13 GC 
Located in:     LUM Independent State of Xasil 
Controlled by:     LUM Independent State of Xasil 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,661.35M SC$ 
Cash Available Now  53,391.00M SC$Corporate cash
     
Products Sold Last Year  44,941.26M SC$ 
Profit Last Year  8,103.97M SC$ 
Net Profit Last Year  1,519.50M SC$ 
Products Sold Last Month  3,569.53M SC$ 
Profit Last Month  583.01M SC$Profit
Net Profit Last Month  109.31M SC$Net Profit
Assets  98,168.01M SC$Corporate assets
Market Value  120,516.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,190.37M SC$Value of materials
Production Last Month  535,673.56Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,656.15M SC$ 
     
Salaries Paid  -603.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -275.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.26M SC$Tax payments
Profit Payment Paid  -72.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,569.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,628.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.4Price earning ratio
Share Price  1,205.17  SC$Share price
Earning per Share In Recent Period  13.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,661.35M SC$   
Salaries Paid     603.97M SC$Salary Cost
Raw Materials Used     2,083.68M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,661.35M SC$  2,987.38M SC$ 
Year to Date
Income   Cost  
18,125.49M   
   3,016.97M 
   10,407.68M 
   1,040.84M 
   455.82M 
   0.00M 
   0.00M 
18,125.49M  14,921.31M 
Last Year
Income   Cost  
44,941.26M   
   7,240.44M 
   25,964.65M 
   2,499.75M 
   1,132.44M 
   0.00M 
   0.00M 
44,941.26M  36,837.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,410  96,410  15,900 
Medium Level Worker  81,340  81,340  20,700 
High Level Worker  43,030  43,030  24,000 
Low Level Manager  13,165  13,165  30,000 
Medium Level Manager  10,871  10,871  39,600 
High Level Manager  4,775  4,775  49,500 
Executive  1,299  1,299  103,500 
High Tech Engineer  31,673  31,673  39,900 
High Tech Senior  7,186  7,186  63,000 
High Tech Executive  679  679  126,000 
     
Total:  290,428Number of Employees 290,428   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    88,264 tons    17,500    5    180    3,817 SC$    2,114 SC$
Electric Power    2,638 million kwhs    200    13.2    186    882,632 SC$    434,700 SC$
Factory Maintenance    636 units    104    6.1    175    983,466 SC$    558,700 SC$
High Tech Services    37,847 units    7,500    5    181    3,069 SC$    1,676 SC$
Potassium    2,525,984 tons    317,500    8    176    5,547 SC$    2,970 SC$
Robotics    991 units    150    6.6    183    488,434 SC$    258,210 SC$
Services    157,471 units    12,500    12.6    181    2,273 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUM Independent State of Xasil

Back to main country page

Image  

Back to my home page