Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 31 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kudsa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 28 5027 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.02 GC 
Located in:     LUM Independent State of Xasil 
Controlled by:     LUM Independent State of Xasil 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,823.31M SC$ 
Cash Available Now  63,084.14M SC$Corporate cash
     
Products Sold Last Year  48,034.70M SC$ 
Profit Last Year  13,843.51M SC$ 
Net Profit Last Year  2,595.66M SC$ 
Products Sold Last Month  3,804.87M SC$ 
Profit Last Month  954.23M SC$Profit
Net Profit Last Month  178.92M SC$Net Profit
Assets  109,326.58M SC$Corporate assets
Market Value  165,027.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,944.43M SC$Value of materials
Production Last Month  275,602.52Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,669.87M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  -1,071.87M SC$ 
Raw Materials Bought  -2,228.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -715.67M SC$Tax payments
Profit Payment Paid  -119.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,804.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,480.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  1,650.28  SC$Share price
Earning per Share In Recent Period  22.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,823.31M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,875.51M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,823.31M SC$  2,850.72M SC$ 
Year to Date
Income   Cost  
27,476.24M   
   4,551.69M 
   13,150.39M 
   1,460.27M 
   767.28M 
   0.00M 
   0.00M 
27,476.24M  19,929.63M 
Last Year
Income   Cost  
48,034.70M   
   7,804.74M 
   22,503.79M 
   2,505.00M 
   1,377.64M 
   0.00M 
   0.00M 
48,034.70M  34,191.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,390  84,390  15,900 
Medium Level Worker  72,380  72,380  20,700 
High Level Worker  20,080  20,080  24,000 
Low Level Manager  24,774  24,774  30,000 
Medium Level Manager  12,281  12,281  39,600 
High Level Manager  4,282  4,282  49,500 
Executive  1,547  1,547  103,500 
High Tech Engineer  52,574  52,574  39,900 
High Tech Senior  10,386  10,386  63,000 
High Tech Executive  1,098  1,098  126,000 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,060,860 tons    80,000    13.3    180    3,863 SC$    2,114 SC$
Electric Components    628,919 units    50,000    12.6    172    3,699 SC$    2,114 SC$
Electric Power    3,259 million kwhs    450    7.2    179    831,577 SC$    421,659 SC$
Electronic Components    649,087 units    50,000    13    176    2,944 SC$    1,646 SC$
Factory Maintenance    1,390 units    124    11.2    185    1.07M SC$    558,700 SC$
Glass    417,558 tons    90,000    4.6    183    4,075 SC$    2,174 SC$
High Tech Services    177,735 units    15,000    11.8    179    3,091 SC$    1,676 SC$
Mobile Devices    26,780 devices    5,000    5.4    181    25,407 SC$    13,022 SC$
Plastics    340,668 tons    25,000    13.6    179    3,119 SC$    1,706 SC$
Robotics    2,374 units    199    11.9    189    529,282 SC$    258,210 SC$
Services    157,778 units    15,000    10.5    177    2,192 SC$    1,238 SC$
Silver    225 tons    30    7.5    172    3.23M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUM Independent State of Xasil

Back to main country page

Image  

Back to my home page