Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 17 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Elementary schools

Product:     Elementary schools 
Latest Market Price:  Market Price  83.05M SC$ per school 
Corporation Type:     state corporation 
Founded:     August 17 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.39 GC 
Located in:     The Kingdom of Midbar 
Controlled by:     The Kingdom of Midbar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,444.84M SC$ 
Cash Available Now  74,900.57M SC$Corporate cash
     
Products Sold Last Year  11,793.93M SC$ 
Profit Last Year  1,373.36M SC$ 
Net Profit Last Year  634.65M SC$ 
Products Sold Last Month  4,444.84M SC$ 
Profit Last Month  1,065.90M SC$Profit
Net Profit Last Month  559.60M SC$Net Profit
Assets  117,680.46M SC$Corporate assets
Market Value  9,114.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,010.78M SC$Value of materials
Production Last Month  24.14Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,017.60M SC$ 
     
Salaries Paid  -651.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -148.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,122.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.77M SC$Tax payments
Profit Payment Paid  -373.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,444.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,846.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  2.3Price earning ratio
Share Price  91.14  SC$Share price
Earning per Share In Recent Period  39.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,444.84M SC$   
Salaries Paid     651.92M SC$Salary Cost
Raw Materials Used     2,317.11M SC$Cost of Material used
Fixed Property Cost     148.54M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,444.84M SC$  3,215.36M SC$ 
Year to Date
Income   Cost  
34,019.77M   
   5,215.36M 
   19,860.20M 
   909.46M 
   770.44M 
   0.00M 
   0.00M 
34,019.77M  26,755.46M 
Last Year
Income   Cost  
11,793.93M   
   3,070.41M 
   6,813.56M 
   174.19M 
   362.40M 
   0.00M 
   0.00M 
11,793.93M  10,420.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  22,000  22,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  45,700  45,700  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  289,940Number of Employees 289,940   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,273 units    1,500    10.2    182    4,897 SC$    2,718 SC$
Building Materials    792,578 units    75,000    10.6    181    3,825 SC$    2,114 SC$
Construction    191,099 units    15,000    12.7    184    2,765 SC$    1,586 SC$
Electric Power    2,933 million kwhs    250    11.7    179    779,191 SC$    434,700 SC$
Factory Maintenance    625 units    104    6    187    1.05M SC$    558,700 SC$
Furniture    2,194,075 units    200,000    11    180    3,397 SC$    2,169 SC$
High Tech Services    122,522 units    10,000    12.3    180    2,992 SC$    1,676 SC$
Mobile Devices    37,333 devices    3,000    12.4    183    28,904 SC$    15,704 SC$
Robotics    415 units    91    4.6    182    472,673 SC$    258,210 SC$
Services    81,371 units    7,500    10.8    180    1,827 SC$    1,062 SC$
Stone    314,684 tons    250,000    1.3    182    3,756 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Elementary school 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Midbar

Back to main country page

Image  

Back to my home page