Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Def Weapons Maintenanc

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 21 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.67 GC 
Located in:     Loxano 
Controlled by:     Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,005.07M SC$ 
Cash Available Now  67,330.67M SC$Corporate cash
     
Products Sold Last Year  73,252.43M SC$ 
Profit Last Year  14,933.93M SC$ 
Net Profit Last Year  7,840.31M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,047.76M SC$Profit
Net Profit Last Month  -1,047.76M SC$Net Profit
Assets  127,909.62M SC$Corporate assets
Market Value  391,734.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,646.85M SC$Value of materials
Production Last Month  366,301.46Production for the month
Production Level Last Month  86.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,400.63M SC$ 
     
Salaries Paid  -839.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,080.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,272.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  3,917.35  SC$Share price
Earning per Share In Recent Period  70.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,005.07M SC$   
Salaries Paid     839.17M SC$Salary Cost
Raw Materials Used     4,659.31M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,005.07M SC$  5,810.95M SC$ 
Year to Date
Income   Cost  
31,673.15M   
   4,195.84M 
   18,974.16M 
   1,043.79M 
   413.30M 
   0.00M 
   0.00M 
31,673.15M  24,627.10M 
Last Year
Income   Cost  
73,252.43M   
   10,070.03M 
   44,644.95M 
   2,506.55M 
   1,096.97M 
   0.00M 
   0.00M 
73,252.43M  58,318.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  8,000  8,000  49,005 
Executive  2,750  2,750  102,465 
High Tech Engineer  72,000  72,000  39,501 
High Tech Senior  16,100  16,100  62,370 
High Tech Executive  2,300  2,300  124,740 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    876 units    120    7.3    180    102,874 SC$    62,260 SC$
Anti Aircraft Missile Batteries    44 batteries    5    9.8    182    68.71M SC$    33.42M SC$
Armored Vehicles    71 vehicles    9    7.9    180    51.21M SC$    29.45M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    22 cannons    6    3.6    180    67.82M SC$    37.75M SC$
Light Tanks    75 tanks    8    9.7    181    73.84M SC$    40.77M SC$
Missile Interceptor Batteries    21 batteries    5    4.7    186    55.97M SC$    26.74M SC$
Navy Missile Interceptor Batteries    68 batteries    10    6.8    180    65.91M SC$    37.75M SC$
Navy Missile Batteries    56 batteries    11    5.2    180    70.64M SC$    39.26M SC$
Nuclear Defense Batteries    6 batteries    1    5.2    185    2.21B SC$    755.00M SC$
Defensive Missile Batteries    11 batteries    5    2.5    180    49.20M SC$    30.20M SC$
Factory Maintenance    1,248 units    114    10.9    181    1.02M SC$    558,700 SC$
High Tech Services    50,243 units    5,000    10    180    2,994 SC$    1,676 SC$
Robotics    684 units    82    8.3    180    439,101 SC$    258,210 SC$
Services    29,883 units    5,000    6    180    2,187 SC$    1,238 SC$
Trucks    91 trucks    20    4.5    187    4.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  340,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Loxano

Back to main country page

Image  

Back to my home page