Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 16 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Navy Helicopters

Product:     Navy Helicopters 
Latest Market Price:  Market Price  724.80M SC$ per helicopter 
Corporation Type:     state corporation 
Founded:     September 16 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.11 GC 
Located in:     The Empire of Donna dis 
Controlled by:     The Empire of Donna dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,580.06M SC$ 
Cash Available Now  67,674.51M SC$Corporate cash
     
Products Sold Last Year  34,165.64M SC$ 
Profit Last Year  13,251.51M SC$ 
Net Profit Last Year  6,957.04M SC$ 
Products Sold Last Month  3,499.04M SC$ 
Profit Last Month  1,731.01M SC$Profit
Net Profit Last Month  908.78M SC$Net Profit
Assets  99,207.92M SC$Corporate assets
Market Value  355,056.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,865.31M SC$Value of materials
Production Last Month  1.83Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,705.64M SC$ 
     
Salaries Paid  -519.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -519.30M SC$Tax payments
Profit Payment Paid  -605.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,499.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,351.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  3,550.56  SC$Share price
Earning per Share In Recent Period  70.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,580.06M SC$   
Salaries Paid     520.17M SC$Salary Cost
Raw Materials Used     946.09M SC$Cost of Material used
Fixed Property Cost     207.72M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,580.06M SC$  1,768.11M SC$ 
Year to Date
Income   Cost  
12,979.43M   
   2,079.77M 
   3,783.43M 
   830.78M 
   382.79M 
   0.00M 
   0.00M 
12,979.43M  7,076.77M 
Last Year
Income   Cost  
34,165.64M   
   6,239.07M 
   11,045.02M 
   2,476.33M 
   1,153.72M 
   0.00M 
   0.00M 
34,165.64M  20,914.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,140  59,140  15,741 
Medium Level Worker  58,120  58,120  20,493 
High Level Worker  16,050  16,050  23,760 
Low Level Manager  6,891  6,891  29,700 
Medium Level Manager  5,293  5,293  39,204 
High Level Manager  2,894  2,894  49,005 
Executive  1,348  1,348  102,465 
High Tech Engineer  52,782  52,782  39,501 
High Tech Senior  11,784  11,784  62,370 
High Tech Executive  1,317  1,317  124,740 
     
Total:  215,619Number of Employees 215,619   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,548 tons    1,000    12.5    185    6,033 SC$    3,383 SC$
Computers    61,474 systems    5,000    12.3    178    4,663 SC$    2,643 SC$
Electric Power    380 million kwhs    100    3.8    185    807,800 SC$    434,700 SC$
Electronic Components    24,157 units    5,000    4.8    180    2,745 SC$    1,646 SC$
Factory Maintenance    932 units    104    9    180    996,209 SC$    558,700 SC$
High Tech Services    31,242 units    5,000    6.2    185    3,112 SC$    1,676 SC$
Industrial Equipment    15,960 units    5,000    3.2    184    4,133 SC$    2,235 SC$
Plastics    5,220 tons    1,000    5.2    180    3,007 SC$    1,706 SC$
Robotics    435 units    51    8.6    184    478,884 SC$    258,210 SC$
Services    13,904 units    2,500    5.6    181    2,026 SC$    1,201 SC$
Steel    1,272 tons    250    5.1    180    7,593 SC$    4,334 SC$
Weapon Grade Components    16,748 units    3,750    4.5    187    190,637 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Helicopter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Donna dis

Back to main country page

Image  

Back to my home page