Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 15 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Meat Products

Product:     Meat Products 
Latest Market Price:  Market Price  16,912 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 15 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.92 GC 
Located in:     The Commonwealth of Banko 
Controlled by:     The Commonwealth of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,907.63M SC$ 
Cash Available Now  158,366.89M SC$Corporate cash
     
Products Sold Last Year  43,260.18M SC$ 
Profit Last Year  11,899.15M SC$ 
Net Profit Last Year  6,247.06M SC$ 
Products Sold Last Month  3,908.40M SC$ 
Profit Last Month  1,329.38M SC$Profit
Net Profit Last Month  697.93M SC$Net Profit
Assets  196,101.95M SC$Corporate assets
Market Value  374,100.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,966.81M SC$Value of materials
Production Last Month  101,787.00Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,374.71M SC$ 
     
Salaries Paid  -668.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,741.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.82M SC$Tax payments
Profit Payment Paid  -465.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,908.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,799.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  3,741.00  SC$Share price
Earning per Share In Recent Period  57.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,907.63M SC$   
Salaries Paid     668.31M SC$Salary Cost
Raw Materials Used     1,660.37M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,907.63M SC$  2,631.69M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,260.18M   
   8,019.68M 
   19,689.46M 
   2,504.43M 
   1,147.46M 
   0.00M 
   0.00M 
43,260.18M  31,361.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,000  98,000  15,741 
Medium Level Worker  113,000  113,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  34,800  34,800  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  760  760  124,740 
     
Total:  325,710Number of Employees 325,710   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Eggs    257,264 10000 units    22,500    11.4    180    4,005 SC$    2,356 SC$
Electric Power    1,209 million kwhs    250    4.8    189    823,159 SC$    434,700 SC$
Factory Maintenance    835 units    104    8    180    1.00M SC$    558,700 SC$
High Tech Services    12,021 units    3,500    3.4    180    2,836 SC$    1,676 SC$
Meat    380,326 tons    45,000    8.5    184    19,724 SC$    10,721 SC$
Potatoes    127,157 tons    25,000    5.1    187    4,355 SC$    2,612 SC$
Rice    403,195 tons    35,000    11.5    183    4,981 SC$    2,718 SC$
Robotics    10 units    1    9.6    180    460,397 SC$    258,210 SC$
Services    84,342 units    7,500    11.2    183    1,973 SC$    1,128 SC$
Spices    11,851 tons    1,000    11.9    182    37,211 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Meat Products 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Banko

Back to main country page

Image  

Back to my home page