Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 5 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Blue River Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.62 GC 
Located in:     The Commonwealth of Banko 
Controlled by:     The Commonwealth of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,655.69M SC$ 
Cash Available Now  92,356.98M SC$Corporate cash
     
Products Sold Last Year  43,551.74M SC$ 
Profit Last Year  11,694.85M SC$ 
Net Profit Last Year  6,139.80M SC$ 
Products Sold Last Month  3,639.60M SC$ 
Profit Last Month  968.74M SC$Profit
Net Profit Last Month  508.59M SC$Net Profit
Assets  129,082.88M SC$Corporate assets
Market Value  296,545.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,305.07M SC$Value of materials
Production Last Month  595,421.47Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,368.88M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,813.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.62M SC$Tax payments
Profit Payment Paid  -339.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,639.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,723.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  2,965.45  SC$Share price
Earning per Share In Recent Period  56.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,655.69M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,743.44M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,655.69M SC$  2,680.45M SC$ 
Year to Date
Income   Cost  
10,939.01M   
   1,900.35M 
   5,202.82M 
   627.00M 
   285.00M 
   0.00M 
   0.00M 
10,939.01M  8,015.18M 
Last Year
Income   Cost  
43,551.74M   
   7,601.35M 
   20,591.77M 
   2,506.80M 
   1,156.98M 
   0.00M 
   0.00M 
43,551.74M  31,856.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,323 tons    500    12.6    179    4,389 SC$    2,461 SC$
Corn    1,060,145 tons    100,000    10.6    184    4,337 SC$    2,341 SC$
Electric Power    1,201 million kwhs    400    3    180    747,219 SC$    434,700 SC$
Factory Maintenance    939 units    104    9    181    1.00M SC$    558,700 SC$
High Tech Services    61,253 units    9,000    6.8    180    2,918 SC$    1,676 SC$
Peanuts    541 tons    100    5.4    180    5,439 SC$    3,171 SC$
Robotics    13 units    1    12.9    182    471,556 SC$    258,210 SC$
Services    58,361 units    12,500    4.7    180    2,034 SC$    1,238 SC$
Soybeans    1,404,956 tons    192,500    7.3    183    4,190 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Banko

Back to main country page

Image  

Back to my home page