Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hayward Computers
Product:     Computers 
Latest Market Price:  Market Price  1,921 SC$ per system 
Corporation Type:     state corporation 
Founded:     January 21 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.52 GC 
Located in:     The United Kingdom of Milentia 
Controlled by:     The United Kingdom of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,567.25M SC$ 
Cash Available Now  51,754.41M SC$Corporate cash
     
Products Sold Last Year  40,449.99M SC$ 
Profit Last Year  14,577.67M SC$ 
Net Profit Last Year  7,653.28M SC$ 
Products Sold Last Month  3,463.17M SC$ 
Profit Last Month  1,191.53M SC$Profit
Net Profit Last Month  625.55M SC$Net Profit
Assets  61,266.32M SC$Corporate assets
Market Value  341,107.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,034.44M SC$Value of materials
Production Last Month  902,344.24Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,139.72M SC$ 
     
Salaries Paid  -829.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,848.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.46M SC$Tax payments
Profit Payment Paid  -417.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,463.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,187.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  3,411.07  SC$Share price
Earning per Share In Recent Period  63.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,567.25M SC$   
Salaries Paid     829.72M SC$Salary Cost
Raw Materials Used     1,132.47M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,567.25M SC$  2,260.64M SC$ 
Year to Date
Income   Cost  
7,033.10M   
   1,658.58M 
   2,320.14M 
   417.39M 
   179.65M 
   0.00M 
   0.00M 
7,033.10M  4,575.76M 
Last Year
Income   Cost  
40,449.99M   
   9,957.53M 
   12,425.63M 
   2,507.09M 
   982.06M 
   0.00M 
   0.00M 
40,449.99M  25,872.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  88,500  88,500  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  321,200Number of Employees 321,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    124,784 displays    10,000    12.5    180    3,255 SC$    1,828 SC$
Electric Components    729,130 units    65,000    11.2    183    3,345 SC$    1,812 SC$
Electric Power    7,347 million kwhs    625    11.8    180    171,607 SC$    97,680 SC$
Electronic Components    853,036 units    65,000    13.1    180    2,721 SC$    1,510 SC$
Factory Maintenance    871 units    144    6    180    689,098 SC$    385,050 SC$
High Tech Services    79,138 units    10,000    7.9    180    2,850 SC$    1,616 SC$
Iron    2,812 tons    2,500    1.1    180    3,941 SC$    2,254 SC$
Mobile Devices    56,785 devices    10,000    5.7    180    23,284 SC$    13,137 SC$
Robotics    869 units    176    4.9    180    406,101 SC$    237,070 SC$
Services    69,704 units    7,500    9.3    188    1,856 SC$    1,163 SC$
Software    819,635 units    70,000    11.7    180    2,608 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Computers 
298
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Milentia

Back to main country page
Image  

Back to my home page