Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 23 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melodro Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 23 5105 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.06 GC 
Located in:     The Kingdom of Indo Ma 
Controlled by:     The Kingdom of Indo Ma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,360.96M SC$ 
Cash Available Now  158,707.53M SC$Corporate cash
     
Products Sold Last Year  47,870.14M SC$ 
Profit Last Year  8,019.20M SC$ 
Net Profit Last Year  4,100.33M SC$ 
Products Sold Last Month  4,360.93M SC$ 
Profit Last Month  886.97M SC$Profit
Net Profit Last Month  465.66M SC$Net Profit
Assets  204,786.87M SC$Corporate assets
Market Value  306,819.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,295.55M SC$Value of materials
Production Last Month  973,063.32Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,096.21M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  -906.18M SC$ 
Raw Materials Bought  -4,740.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.09M SC$Tax payments
Profit Payment Paid  -310.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,360.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,346.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  3,068.19  SC$Share price
Earning per Share In Recent Period  43.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,360.96M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,457.89M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     100.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,360.96M SC$  3,445.74M SC$ 
Year to Date
Income   Cost  
21,969.11M   
   3,392.03M 
   12,695.73M 
   1,044.29M 
   498.76M 
   0.00M 
   0.00M 
21,969.11M  17,630.81M 
Last Year
Income   Cost  
47,870.14M   
   8,140.86M 
   28,031.36M 
   2,504.52M 
   1,174.20M 
   0.00M 
   0.00M 
47,870.14M  39,850.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    7,657 tons    2,750    2.8    182    51,020 SC$    28,050 SC$
Electric Power    1,676 million kwhs    500    3.4    180    747,941 SC$    434,700 SC$
Factory Maintenance    1,307 units    109    12    183    1.03M SC$    558,700 SC$
High Tech Services    73,474 units    10,000    7.3    180    2,885 SC$    1,676 SC$
Lead    21,106 tons    2,250    9.4    180    75,755 SC$    42,075 SC$
Minerals    359,139 tons    40,000    9    184    5,198 SC$    2,805 SC$
Oil    158,959 tons    22,500    7.1    187    3,766 SC$    1,997 SC$
Platinum    27 tons    3    10.7    180    98.00M SC$    56.93M SC$
Potassium    311,434 tons    40,000    7.8    180    5,151 SC$    2,970 SC$
Robotics    1,468 units    151    9.7    180    442,873 SC$    258,210 SC$
Rubber    774,379 tons    85,000    9.1    180    4,678 SC$    2,640 SC$
Services    74,344 units    10,000    7.4    180    1,871 SC$    1,238 SC$
Sulfur    491,502 tons    50,000    9.8    180    4,278 SC$    2,376 SC$
Zinc    8,622 tons    3,000    2.9    181    59,735 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Indo Ma

Back to main country page

Image  

Back to my home page