Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 20 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     July 20 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.35 GC 
Located in:     The United Kingdom of Sudrema 
Controlled by:     The United Kingdom of Sudrema 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,544.46M SC$ 
Cash Available Now  93,377.27M SC$Corporate cash
     
Products Sold Last Year  48,908.38M SC$ 
Profit Last Year  9,226.74M SC$ 
Net Profit Last Year  4,844.04M SC$ 
Products Sold Last Month  4,544.46M SC$ 
Profit Last Month  1,223.74M SC$Profit
Net Profit Last Month  642.46M SC$Net Profit
Assets  142,945.04M SC$Corporate assets
Market Value  313,768.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,699.95M SC$Value of materials
Production Last Month  739.03Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,999.38M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -166.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.12M SC$Tax payments
Profit Payment Paid  -428.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,544.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,681.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  3,137.69  SC$Share price
Earning per Share In Recent Period  62.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,544.46M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,324.81M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,544.46M SC$  3,322.28M SC$ 
Year to Date
Income   Cost  
36,397.76M   
   5,536.32M 
   18,556.04M 
   1,666.95M 
   770.93M 
   0.00M 
   0.00M 
36,397.76M  26,530.24M 
Last Year
Income   Cost  
48,908.38M   
   8,304.48M 
   27,740.23M 
   2,497.32M 
   1,139.62M 
   0.00M 
   0.00M 
48,908.38M  39,681.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,400  18,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  740  740  102,465 
High Tech Engineer  49,600  49,600  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    369,143 tons    62,500    5.9    187    6,043 SC$    3,383 SC$
Chemicals    390,604 tons    35,000    11.2    180    3,703 SC$    2,114 SC$
Computers    234,151 systems    22,500    10.4    181    4,760 SC$    2,643 SC$
Electric Motors    103,866 units    10,000    10.4    180    5,261 SC$    2,914 SC$
Electric Power    6,608 million kwhs    625    10.6    181    787,095 SC$    434,700 SC$
Electronic Components    2,582,033 units    200,000    12.9    179    2,780 SC$    1,646 SC$
Factory Maintenance    623 units    104    6    185    1.03M SC$    558,700 SC$
High Tech Services    328,635 units    25,000    13.1    175    2,917 SC$    1,676 SC$
Plastics    289,593 tons    27,500    10.5    180    2,518 SC$    1,553 SC$
Robotics    177 units    26    6.8    180    464,260 SC$    258,210 SC$
Services    153,208 units    12,500    12.3    181    1,895 SC$    1,062 SC$
Silver    7 tons    2    4.9    188    3.50M SC$    1.86M SC$
Steel    118,163 tons    12,500    9.5    180    7,633 SC$    4,334 SC$
Zinc    2,701 tons    300    9    180    59,360 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sudrema

Back to main country page

Image  

Back to my home page