Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 17 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Hayes Islands

Score 25267.00 Game Level 2 World Rank 20 Czar: NJ Hatherly since Jul 5020
 
Country Flag
videos
  
War Rank 349
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    100,050,019 Total Population
Migration:    3  
Corporations:    89 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Merced Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 17 5073 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.81 GC 
Located in:     Hayes Islands 
Controlled by:     Hayes Islands 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,619.60M SC$ 
Cash Available Now  62,404.22M SC$Corporate cash
     
Products Sold Last Year  43,452.66M SC$ 
Profit Last Year  10,767.48M SC$ 
Net Profit Last Year  2,018.90M SC$ 
Products Sold Last Month  3,456.08M SC$ 
Profit Last Month  737.47M SC$Profit
Net Profit Last Month  138.28M SC$Net Profit
Assets  99,827.55M SC$Corporate assets
Market Value  136,535.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,169.79M SC$Value of materials
Production Last Month  452,933.83Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,316.12M SC$ 
     
Salaries Paid  -634.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -295.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -553.10M SC$Tax payments
Profit Payment Paid  -92.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,456.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,989.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.9Price earning ratio
Share Price  1,365.35  SC$Share price
Earning per Share In Recent Period  16.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,619.60M SC$   
Salaries Paid     634.00M SC$Salary Cost
Raw Materials Used     1,781.99M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     91.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,619.60M SC$  2,715.67M SC$ 
Year to Date
Income   Cost  
14,368.16M   
   2,535.82M 
   7,128.51M 
   834.43M 
   374.43M 
   0.00M 
   0.00M 
14,368.16M  10,873.18M 
Last Year
Income   Cost  
43,452.66M   
   7,607.40M 
   21,432.76M 
   2,500.68M 
   1,144.34M 
   0.00M 
   0.00M 
43,452.66M  32,685.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  15,900 
Medium Level Worker  112,090  112,090  20,700 
High Level Worker  32,030  32,030  24,000 
Low Level Manager  15,455  15,455  30,000 
Medium Level Manager  11,465  11,465  39,600 
High Level Manager  3,678  3,678  49,500 
Executive  948  948  103,500 
High Tech Engineer  27,980  27,980  39,900 
High Tech Senior  6,190  6,190  63,000 
High Tech Executive  619  619  126,000 
     
Total:  319,685Number of Employees 319,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,541 million kwhs    300    5.1    184    787,590 SC$    392,600 SC$
Factory Maintenance    1,044 units    103    10.1    176    993,807 SC$    558,700 SC$
High Tech Services    42,291 units    8,000    5.3    178    3,044 SC$    1,676 SC$
Milk    1,345,785 m3s    290,000    4.6    179    4,667 SC$    2,567 SC$
Robotics    8 units    1    7.7    186    500,293 SC$    258,210 SC$
Services    176,853 units    16,000    11.1    173    2,133 SC$    1,238 SC$
Spices    16,782 tons    2,000    8.4    179    37,248 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Hayes Islands

Back to main country page

 

Back to my home page