Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 12 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arima Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  829,881 SC$ per Component 
Corporation Type:     state corporation 
Founded:     February 12 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.47 GC 
Located in:     LUK The Empire of Butolek 
Controlled by:     LUK The Empire of Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,991.53M SC$ 
Cash Available Now  126,957.83M SC$Corporate cash
     
Products Sold Last Year  40,314.18M SC$ 
Profit Last Year  13,501.52M SC$ 
Net Profit Last Year  2,531.53M SC$ 
Products Sold Last Month  3,082.14M SC$ 
Profit Last Month  838.78M SC$Profit
Net Profit Last Month  157.27M SC$Net Profit
Assets  164,280.22M SC$Corporate assets
Market Value  199,073.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,742.32M SC$Value of materials
Production Last Month  1,612.17Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,274.80M SC$ 
     
Salaries Paid  -808.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -629.08M SC$Tax payments
Profit Payment Paid  -104.85M SC$ 
Upgrades Bought  -207.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,082.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,399.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.1Price earning ratio
Share Price  1,990.73  SC$Share price
Earning per Share In Recent Period  20.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,991.53M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,097.02M SC$Cost of Material used
Fixed Property Cost     207.65M SC$Fixed Cost
Maintenance Products Used     131.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,991.53M SC$  2,243.26M SC$ 
Year to Date
Income   Cost  
36,426.54M   
   8,884.29M 
   12,087.49M 
   2,285.60M 
   1,435.47M 
   0.00M 
   0.00M 
36,426.54M  24,692.86M 
Last Year
Income   Cost  
40,314.18M   
   9,690.91M 
   13,032.70M 
   2,495.23M 
   1,593.82M 
   0.00M 
   0.00M 
40,314.18M  26,812.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  17,000  17,000  63,000 
High Tech Executive  3,500  3,500  126,000 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    143,460 tons    25,000    5.7    180    3,902 SC$    2,114 SC$
Electric Components    123,516 units    20,000    6.2    178    3,772 SC$    2,114 SC$
Electric Power    5,364 million kwhs    675    7.9    183    777,629 SC$    395,200 SC$
Electronic Components    179,514 units    20,000    9    186    3,137 SC$    1,646 SC$
Factory Maintenance    936 units    144    6.5    181    1.03M SC$    558,700 SC$
Glass    25,197 tons    2,000    12.6    176    3,830 SC$    2,174 SC$
High Tech Services    204,720 units    25,000    8.2    185    3,212 SC$    1,676 SC$
Industrial Equipment    161,432 units    20,000    8.1    182    4,198 SC$    2,235 SC$
Machine Parts    164,777 units    20,000    8.2    178    3,471 SC$    1,963 SC$
Household Products    28,656 tons    3,000    9.6    185    12,254 SC$    6,493 SC$
Robotics    1,007 units    76    13.3    176    493,178 SC$    258,210 SC$
Services    118,603 units    12,500    9.5    181    2,302 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUK The Empire of Butolek

Back to main country page

Image  

Back to my home page