Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 9 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Warrenford Sport

Product:     Sport 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 9 5093 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.66 GC 
Located in:     LUJ The Kingdom of Malaka 
Controlled by:     LUJ The Kingdom of Malaka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,288.06M SC$ 
Cash Available Now  73,883.95M SC$Corporate cash
     
Products Sold Last Year  40,793.91M SC$ 
Profit Last Year  11,701.54M SC$ 
Net Profit Last Year  2,194.04M SC$ 
Products Sold Last Month  3,474.12M SC$ 
Profit Last Month  1,066.33M SC$Profit
Net Profit Last Month  199.94M SC$Net Profit
Assets  112,634.37M SC$Corporate assets
Market Value  156,409.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,632.51M SC$Value of materials
Production Last Month  842,488.08Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,630.04M SC$ 
     
Salaries Paid  -727.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,435.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -799.74M SC$Tax payments
Profit Payment Paid  -133.29M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,474.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,595.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.0Price earning ratio
Share Price  1,564.09  SC$Share price
Earning per Share In Recent Period  19.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,288.06M SC$   
Salaries Paid     727.65M SC$Salary Cost
Raw Materials Used     1,353.36M SC$Cost of Material used
Fixed Property Cost     207.79M SC$Fixed Cost
Maintenance Products Used     113.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,288.06M SC$  2,401.98M SC$ 
Year to Date
Income   Cost  
38,287.37M   
   8,004.26M 
   15,172.33M 
   2,291.95M 
   1,274.76M 
   0.00M 
   0.00M 
38,287.37M  26,743.30M 
Last Year
Income   Cost  
40,793.91M   
   8,731.87M 
   16,523.40M 
   2,503.67M 
   1,333.43M 
   0.00M 
   0.00M 
40,793.91M  29,092.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  23,800  23,800  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  5,250  5,250  49,500 
Executive  1,425  1,425  103,500 
High Tech Engineer  37,500  37,500  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  900  900  126,000 
     
Total:  344,575Number of Employees 344,575   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    169,842 units    20,000    8.5    183    3,653 SC$    1,933 SC$
Carbon    5,342 tons    500    10.7    174    50,881 SC$    27,507 SC$
Computers    102,381 systems    20,000    5.1    181    4,714 SC$    2,567 SC$
Electric Power    3,381 million kwhs    350    9.7    188    807,862 SC$    395,200 SC$
Factory Maintenance    1,330 units    123    10.8    183    1.03M SC$    558,700 SC$
High Tech Services    79,313 units    12,500    6.3    189    3,220 SC$    1,676 SC$
Household Products    562,354 tons    55,000    10.2    181    11,828 SC$    6,493 SC$
Robotics    5 units    1    5.3    178    467,752 SC$    258,210 SC$
Services    121,252 units    12,500    9.7    178    2,242 SC$    1,238 SC$
Software    616,423 units    50,000    12.3    183    2,908 SC$    1,479 SC$
Image  

Product Offered

Market Situation for Sport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  810,000 
Estimated Production This Month  810,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUJ The Kingdom of Malaka

Back to main country page

Image  

Back to my home page