Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 15 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Bread

Product:     Bread 
Latest Market Price:  Market Price  2,763 SC$ per crate of 1000 
Corporation Type:     state corporation 
Founded:     August 15 5040 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.27 GC 
Located in:     LUJ The Kingdom of Malaka 
Controlled by:     LUJ The Kingdom of Malaka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,287.73M SC$ 
Cash Available Now  73,910.92M SC$Corporate cash
     
Products Sold Last Year  41,052.63M SC$ 
Profit Last Year  10,252.11M SC$ 
Net Profit Last Year  1,922.27M SC$ 
Products Sold Last Month  3,304.02M SC$ 
Profit Last Month  721.65M SC$Profit
Net Profit Last Month  135.31M SC$Net Profit
Assets  116,182.55M SC$Corporate assets
Market Value  147,330.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,840.61M SC$Value of materials
Production Last Month  587,566.41Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,131.67M SC$ 
     
Salaries Paid  -642.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -541.24M SC$Tax payments
Profit Payment Paid  -90.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,304.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,953.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.9Price earning ratio
Share Price  1,473.30  SC$Share price
Earning per Share In Recent Period  17.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,287.73M SC$   
Salaries Paid     642.56M SC$Salary Cost
Raw Materials Used     1,636.71M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     93.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,287.73M SC$  2,581.16M SC$ 
Year to Date
Income   Cost  
6,608.35M   
   1,285.13M 
   3,273.41M 
   416.91M 
   192.44M 
   0.00M 
   0.00M 
6,608.35M  5,167.90M 
Last Year
Income   Cost  
41,052.63M   
   7,710.81M 
   19,424.01M 
   2,503.61M 
   1,162.09M 
   0.00M 
   0.00M 
41,052.63M  30,800.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,900 
Medium Level Worker  114,000  114,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,400  11,400  39,600 
High Level Manager  4,400  4,400  49,500 
Executive  1,080  1,080  103,500 
High Tech Engineer  25,300  25,300  39,900 
High Tech Senior  5,900  5,900  63,000 
High Tech Executive  560  560  126,000 
     
Total:  325,140Number of Employees 325,140   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,111 million kwhs    200    5.6    186    884,002 SC$    434,700 SC$
Factory Maintenance    1,046 units    103    10.2    181    1.01M SC$    558,700 SC$
High Tech Services    10,827 units    2,500    4.3    182    3,070 SC$    1,676 SC$
Robotics    5 units    1    5.2    177    473,925 SC$    258,210 SC$
Services    65,547 units    5,000    13.1    181    2,270 SC$    1,238 SC$
Wheat    2,460,805 tons    280,000    8.8    181    5,092 SC$    2,748 SC$
Image  

Product Offered

Market Situation for Bread 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  565,000 
Estimated Production This Month  565,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUJ The Kingdom of Malaka

Back to main country page

Image  

Back to my home page