Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 7 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sub Station 4 Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  418,500 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     October 7 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.97 GC 
Located in:     LUJ The Kingdom of Malaka 
Controlled by:     Atlantic Pacific Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,714.68M SC$ 
Cash Available Now  60,180.20M SC$Corporate cash
     
Products Sold Last Year  45,683.78M SC$ 
Profit Last Year  9,027.06M SC$ 
Net Profit Last Year  1,354.06M SC$ 
Products Sold Last Month  3,730.92M SC$ 
Profit Last Month  689.45M SC$Profit
Net Profit Last Month  103.42M SC$Net Profit
Assets  109,796.49M SC$Corporate assets
Market Value  163,765.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,576.75M SC$Value of materials
Production Last Month  4,256.30Production for the month
Production Level Last Month  94.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,535.32M SC$ 
     
Salaries Paid  -222.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -708.87M SC$ 
Fixed Property Cost  -188.44M SC$Fixed Cost
Maintenance Products Bought  -1,326.33M SC$ 
Raw Materials Bought  -6,465.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -517.09M SC$Tax payments
Profit Payment Paid  -137.89M SC$ 
Upgrades Bought  -222.15M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,730.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,478.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  133.5Price earning ratio
Share Price  1,637.66  SC$Share price
Earning per Share In Recent Period  12.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,714.68M SC$   
Salaries Paid     222.03M SC$Salary Cost
Raw Materials Used     1,755.28M SC$Cost of Material used
Fixed Property Cost     188.44M SC$Fixed Cost
Maintenance Products Used     146.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     708.87M SC$ 
Total:  3,714.68M SC$  3,021.42M SC$ 
Year to Date
Income   Cost  
7,480.76M   
   444.06M 
   3,534.96M 
   376.89M 
   301.36M 
   0.00M 
   1,424.77M 
7,480.76M  6,082.04M 
Last Year
Income   Cost  
45,683.78M   
   2,665.12M 
   21,236.02M 
   2,257.99M 
   1,808.18M 
   0.00M 
   8,689.43M 
45,683.78M  36,656.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 110.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,830 
Medium Level Worker  57,500  57,500  7,590 
High Level Worker  18,500  18,500  8,800 
Low Level Manager  12,250  12,250  11,000 
Medium Level Manager  7,550  7,550  14,520 
High Level Manager  2,800  2,800  18,150 
Executive  1,145  1,145  37,950 
High Tech Engineer  63,125  63,125  14,630 
High Tech Senior  13,625  13,625  23,100 
High Tech Executive  2,050  2,050  46,200 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    342,282 units    30,000    11.4    152    4,189 SC$    2,718 SC$
Carbon    165,459 tons    15,000    11    142    41,711 SC$    27,540 SC$
Chemicals    346,562 tons    40,000    8.7    152    3,297 SC$    2,114 SC$
Computers    191,035 systems    22,500    8.5    150    3,993 SC$    2,643 SC$
Factory Maintenance    2,054 units    174    11.8    151    846,957 SC$    558,700 SC$
Gas    131,232 units    21,000    6.2    152    6,009 SC$    3,807 SC$
High Tech Services    72,791 units    17,500    4.2    149    2,508 SC$    1,676 SC$
Oil    827,171 tons    180,000    4.6    150    3,044 SC$    1,960 SC$
Robotics    2,997 units    282    10.6    155    420,790 SC$    258,210 SC$
Services    200,760 units    17,500    11.5    144    1,577 SC$    1,162 SC$
Software    219,201 units    30,000    7.3    151    3,098 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  4,256.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 196% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic Pacific Industries

Back to main enterprise page

Image  

Back to my home page