Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 23 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay DWM

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 23 4432 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     40.13 GC 
Located in:     The Empire of Rosann 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  12,470.73M SC$ 
Cash Available Now  95,043.62M SC$Corporate cash
     
Products Sold Last Year  150,053.01M SC$ 
Profit Last Year  30,062.96M SC$ 
Net Profit Last Year  15,783.05M SC$ 
Products Sold Last Month  12,423.92M SC$ 
Profit Last Month  2,013.25M SC$Profit
Net Profit Last Month  1,056.96M SC$Net Profit
Assets  260,824.68M SC$Corporate assets
Market Value  943,156.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  132,359.50M SC$Value of materials
Production Last Month  445,767.31Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,735.43M SC$ 
     
Salaries Paid  -868.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -2,360.54M SC$ 
Fixed Property Cost  -188.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -26,786.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -603.98M SC$Tax payments
Profit Payment Paid  -704.64M SC$ 
Upgrades Bought  -222.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  12,423.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,424.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  72.6Price earning ratio
Share Price  589.47  SC$Share price
Earning per Share In Recent Period  8.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  12,470.73M SC$   
Salaries Paid     868.41M SC$Salary Cost
Raw Materials Used     6,811.17M SC$Cost of Material used
Fixed Property Cost     188.43M SC$Fixed Cost
Maintenance Products Used     136.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     2,360.54M SC$ 
Total:  12,470.73M SC$  10,364.86M SC$ 
Year to Date
Income   Cost  
87,248.76M   
   6,079.88M 
   47,833.80M 
   1,318.41M 
   954.10M 
   0.00M 
   16,586.49M 
87,248.76M  72,772.69M 
Last Year
Income   Cost  
150,053.01M   
   10,421.42M 
   77,167.71M 
   2,257.34M 
   1,635.61M 
   0.00M 
   28,507.98M 
150,053.01M  119,990.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,500  84,500  16,695 
Medium Level Worker  54,750  54,750  21,735 
High Level Worker  52,500  52,500  25,200 
Low Level Manager  23,850  23,850  31,500 
Medium Level Manager  11,625  11,625  41,580 
High Level Manager  8,875  8,875  51,975 
Executive  2,875  2,875  108,675 
High Tech Engineer  73,000  73,000  41,895 
High Tech Senior  16,725  16,725  66,150 
High Tech Executive  2,450  2,450  132,300 
     
Total:  331,150Number of Employees 331,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    11,950 units    120    99.6    297    287,527 SC$    98,129 SC$
Anti Aircraft Missile Batteries    142 batteries    5    31.5    213    87.18M SC$    37.75M SC$
Armored Vehicles    140 vehicles    9    15.5    218    47.70M SC$    29.45M SC$
Jeeps    9 jeeps    0    -    211    58.70M SC$    20.00M SC$
Light Artillery    86 cannons    6    14.3    214    82.04M SC$    37.75M SC$
Light Tanks    137 tanks    8    17.7    215    89.07M SC$    38.36M SC$
Missile Interceptor Batteries    75 batteries    5    16.6    213    64.42M SC$    30.20M SC$
Navy Missile Interceptor Batteries    308 batteries    10    30.8    216    82.86M SC$    37.75M SC$
Navy Missile Batteries    306 batteries    11    28.5    214    85.68M SC$    39.26M SC$
Nuclear Defense Batteries    17 batteries    1    14.4    216    1.34B SC$    755.00M SC$
Defensive Missile Batteries    80 batteries    5    17.7    212    64.84M SC$    30.20M SC$
Factory Maintenance    3,416 units    114    30    214    1.22M SC$    558,700 SC$
High Tech Services    192,122 units    5,000    38.4    291    5,058 SC$    1,676 SC$
Robotics    1,509 units    128    11.8    209    549,411 SC$    258,210 SC$
Services    177,074 units    5,000    35.4    289    3,321 SC$    1,128 SC$
Trucks    468 trucks    20    23.4    220    6.24M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  669.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Set price to 500% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page