Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 21 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     November 21 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.04 GC 
Located in:     Unotto 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,938.80M SC$ 
Cash Available Now  38,212.48M SC$Corporate cash
     
Products Sold Last Year  65,987.41M SC$ 
Profit Last Year  -1,097.98M SC$ 
Net Profit Last Year  -1,097.98M SC$ 
Products Sold Last Month  5,939.94M SC$ 
Profit Last Month  140.41M SC$Profit
Net Profit Last Month  140.41M SC$Net Profit
Assets  104,026.71M SC$Corporate assets
Market Value  188,948.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,215.26M SC$Value of materials
Production Last Month  4,990.90Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  204Quality Index
Quality of the Product  274.9Output Product Quality
Production Process Effectivity  205Productivity Index
Welfare Index  110.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,031.20M SC$ 
     
Salaries Paid  -628.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,128.59M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,554.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,939.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,055.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  857.1Price earning ratio
Share Price  1,889.49  SC$Share price
Earning per Share In Recent Period  2.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,938.80M SC$   
Salaries Paid     626.05M SC$Salary Cost
Raw Materials Used     3,673.23M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     212.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,128.59M SC$ 
Total:  5,938.80M SC$  5,828.76M SC$ 
Year to Date
Income   Cost  
35,009.16M   
   3,793.20M 
   21,496.54M 
   1,127.39M 
   1,258.99M 
   0.00M 
   6,543.55M 
35,009.16M  34,219.67M 
Last Year
Income   Cost  
65,987.41M   
   7,733.05M 
   44,285.79M 
   2,252.43M 
   2,252.61M 
   0.00M 
   10,561.51M 
65,987.41M  67,085.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,900  75,900  15,900 
Medium Level Worker  64,300  64,300  20,700 
High Level Worker  20,500  20,500  24,000 
Low Level Manager  11,890  11,890  30,000 
Medium Level Manager  7,350  7,350  39,600 
High Level Manager  2,600  2,600  49,500 
Executive  1,085  1,085  103,500 
High Tech Engineer  62,625  62,625  39,900 
High Tech Senior  13,365  13,365  63,000 
High Tech Executive  2,010  2,010  126,000 
     
Total:  261,625Number of Employees 261,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    230,693 units    30,000    7.7    217    5,863 SC$    2,718 SC$
Carbon    211,080 tons    15,000    14.1    291    91,471 SC$    28,050 SC$
Chemicals    206,853 tons    40,000    5.2    216    4,608 SC$    2,114 SC$
Computers    102,371 systems    22,500    4.5    218    5,822 SC$    2,643 SC$
Factory Maintenance    1,512 units    174    8.7    219    1.23M SC$    558,700 SC$
Gas    264,271 units    21,000    12.6    280    11,539 SC$    3,878 SC$
High Tech Services    242,991 units    17,500    13.9    208    3,448 SC$    1,676 SC$
Oil    2,473,014 tons    180,000    13.7    284    6,025 SC$    1,997 SC$
Robotics    1,137 units    237    4.8    210    539,390 SC$    258,210 SC$
Services    233,813 units    17,500    13.4    217    2,493 SC$    1,130 SC$
Software    414,990 units    30,000    13.8    216    4,364 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page