Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Sep 17 4651
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merdamo Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,916 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 17 4530 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.26 GC 
Located in:     The Kingdom of Barbara 
Controlled by:     The Kingdom of Barbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,040.63M SC$ 
Cash Available Now  88,190.48M SC$Corporate cash
     
Products Sold Last Year  35,312.86M SC$ 
Profit Last Year  8,520.06M SC$ 
Net Profit Last Year  4,473.03M SC$ 
Products Sold Last Month  2,904.53M SC$ 
Profit Last Month  660.99M SC$Profit
Net Profit Last Month  347.02M SC$Net Profit
Assets  127,378.48M SC$Corporate assets
Market Value  253,481.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,100.15M SC$Value of materials
Production Last Month  197,159.48Production for the month
Production Level Last Month  114.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  114.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,918.03M SC$ 
     
Salaries Paid  -623.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -963.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -198.30M SC$Tax payments
Profit Payment Paid  -231.35M SC$ 
Upgrades Bought  -160.89M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,904.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,436.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.7Price earning ratio
Share Price  2,534.81  SC$Share price
Earning per Share In Recent Period  62.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,040.63M SC$   
Salaries Paid     622.52M SC$Salary Cost
Raw Materials Used     1,278.60M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     132.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,040.63M SC$  2,242.25M SC$ 
Year to Date
Income   Cost  
23,368.18M   
   4,988.45M 
   10,090.77M 
   1,668.65M 
   1,077.19M 
   0.00M 
   0.00M 
23,368.18M  17,825.06M 
Last Year
Income   Cost  
35,312.86M   
   7,481.30M 
   15,179.42M 
   2,502.31M 
   1,629.78M 
   0.00M 
   0.00M 
35,312.86M  26,792.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,610  70,610  15,741 
Medium Level Worker  73,620  73,620  20,493 
High Level Worker  42,920  42,920  23,760 
Low Level Manager  11,826  11,826  29,700 
Medium Level Manager  9,319  9,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  47,626  47,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  273,308Number of Employees 273,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    165,141 tons    15,000    11    180    3,856 SC$    2,174 SC$
Electric Components    333,270 units    50,000    6.7    180    3,648 SC$    2,084 SC$
Electric Power    2,242 million kwhs    600    3.7    187    83,516 SC$    44,092 SC$
Electronic Components    181,828 units    30,000    6.1    180    2,957 SC$    1,676 SC$
Factory Maintenance    528 units    123    4.3    186    1.19M SC$    644,770 SC$
Glass    1,267,143 tons    90,000    14.1    183    3,540 SC$    1,918 SC$
High Tech Services    105,665 units    15,000    7    184    3,174 SC$    1,782 SC$
Mobile Devices    42,298 devices    5,000    8.5    181    29,199 SC$    16,157 SC$
Plastics    249,742 tons    25,000    10    185    2,967 SC$    1,586 SC$
Robotics    2,435 units    202    12.1    180    451,806 SC$    250,660 SC$
Services    165,134 units    15,000    11    180    2,391 SC$    1,404 SC$
Silver    36 tons    10    3.6    181    2.40M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Household Products 
4753
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  172,500 
Estimated Production This Month  172,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Barbara

Back to main country page
Image  

Back to my home page