Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 21 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melolo Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,916 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 21 2926 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.70 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,607.77M SC$ 
Cash Available Now  91,875.76M SC$Corporate cash
     
Products Sold Last Year  43,835.75M SC$ 
Profit Last Year  12,713.62M SC$ 
Net Profit Last Year  7,946.01M SC$ 
Products Sold Last Month  3,607.77M SC$ 
Profit Last Month  1,032.29M SC$Profit
Net Profit Last Month  645.18M SC$Net Profit
Assets  130,790.76M SC$Corporate assets
Market Value  387,715.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,051.84M SC$Value of materials
Production Last Month  207,100.40Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,266.47M SC$ 
     
Salaries Paid  -623.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -774.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,607.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,267.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.7Price earning ratio
Share Price  3,877.15  SC$Share price
Earning per Share In Recent Period  114.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,607.77M SC$   
Salaries Paid     623.44M SC$Salary Cost
Raw Materials Used     1,594.80M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     148.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,607.77M SC$  2,575.78M SC$ 
Year to Date
Income   Cost  
36,577.46M   
   6,235.34M 
   15,897.87M 
   2,081.00M 
   1,505.56M 
   0.00M 
   0.00M 
36,577.46M  25,719.78M 
Last Year
Income   Cost  
43,835.75M   
   7,483.14M 
   19,283.73M 
   2,498.40M 
   1,856.86M 
   0.00M 
   0.00M 
43,835.75M  31,122.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  74,000  74,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  9,300  9,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  47,600  47,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  274,050Number of Employees 274,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    119,560 tons    15,000    8    214    4,740 SC$    2,174 SC$
Electric Components    200,111 units    50,000    4    213    4,497 SC$    2,084 SC$
Electric Power    5,102 million kwhs    600    8.5    219    99,342 SC$    44,092 SC$
Electronic Components    285,658 units    30,000    9.5    217    3,630 SC$    1,676 SC$
Factory Maintenance    547 units    124    4.4    207    1.36M SC$    644,770 SC$
Glass    870,770 tons    90,000    9.7    217    4,303 SC$    1,918 SC$
High Tech Services    72,558 units    15,000    4.8    213    3,730 SC$    1,782 SC$
Mobile Devices    36,630 devices    5,000    7.3    214    35,668 SC$    16,157 SC$
Plastics    180,263 tons    25,000    7.2    216    3,501 SC$    1,586 SC$
Robotics    2,177 units    200    10.9    213    535,445 SC$    250,660 SC$
Services    169,342 units    15,000    11.3    213    2,760 SC$    1,404 SC$
Silver    84 tons    10    8.4    211    2.74M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Household Products 
4654
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  172,500 
Estimated Production This Month  172,500 
Image  

Trade Strategies

Sale Strategy Start at 324% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page