Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 14 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 14 2962 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.90 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,718.39M SC$ 
Cash Available Now  157,065.30M SC$Corporate cash
     
Products Sold Last Year  67,207.66M SC$ 
Profit Last Year  15,895.24M SC$ 
Net Profit Last Year  9,934.53M SC$ 
Products Sold Last Month  5,597.15M SC$ 
Profit Last Month  1,328.03M SC$Profit
Net Profit Last Month  830.02M SC$Net Profit
Assets  211,806.44M SC$Corporate assets
Market Value  514,701.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,971.12M SC$Value of materials
Production Last Month  1,036,846.73Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,595.52M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,615.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -996.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,597.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,694.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  5,147.02  SC$Share price
Earning per Share In Recent Period  90.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,718.39M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     3,250.08M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     120.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,718.39M SC$  4,257.27M SC$ 
Year to Date
Income   Cost  
11,175.59M   
   1,357.51M 
   6,533.22M 
   417.29M 
   238.96M 
   0.00M 
   0.00M 
11,175.59M  8,546.97M 
Last Year
Income   Cost  
67,207.66M   
   8,141.56M 
   39,236.88M 
   2,504.58M 
   1,429.41M 
   0.00M 
   0.00M 
67,207.66M  51,312.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    31,039 tons    2,750    11.3    224    64,681 SC$    28,050 SC$
Electric Power    3,532 million kwhs    500    7.1    211    926,011 SC$    434,700 SC$
Factory Maintenance    563 units    109    5.2    219    1.26M SC$    558,700 SC$
High Tech Services    36,041 units    10,000    3.6    217    3,556 SC$    1,676 SC$
Lead    30,834 tons    2,250    13.7    219    95,163 SC$    42,075 SC$
Minerals    424,028 tons    40,000    10.6    215    6,146 SC$    2,805 SC$
Oil    247,330 tons    22,500    11    213    4,162 SC$    1,997 SC$
Platinum    30 tons    3    11.8    212    123.26M SC$    56.93M SC$
Potassium    441,932 tons    40,000    11    217    6,674 SC$    2,970 SC$
Robotics    1,208 units    151    8    216    570,932 SC$    258,210 SC$
Rubber    1,092,907 tons    85,000    12.9    212    5,565 SC$    2,640 SC$
Services    114,675 units    10,000    11.5    212    2,564 SC$    1,238 SC$
Sulfur    471,748 tons    50,000    9.4    214    4,970 SC$    2,376 SC$
Zinc    23,998 tons    3,000    8    218    74,667 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 325% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page