Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 14 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunbury Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 14 2873 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.89 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,834.43M SC$ 
Cash Available Now  159,482.09M SC$Corporate cash
     
Products Sold Last Year  55,593.52M SC$ 
Profit Last Year  18,271.79M SC$ 
Net Profit Last Year  11,419.87M SC$ 
Products Sold Last Month  4,846.55M SC$ 
Profit Last Month  1,794.06M SC$Profit
Net Profit Last Month  1,121.29M SC$Net Profit
Assets  202,701.44M SC$Corporate assets
Market Value  561,362.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,658.30M SC$Value of materials
Production Last Month  1,176,440.28Production for the month
Production Level Last Month  114.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  263.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,363.61M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,345.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,846.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,939.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  5,613.63  SC$Share price
Earning per Share In Recent Period  107.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,834.43M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     2,028.40M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     123.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,834.43M SC$  3,060.89M SC$ 
Year to Date
Income   Cost  
9,690.82M   
   1,402.06M 
   4,041.86M 
   417.03M 
   248.78M 
   0.00M 
   0.00M 
9,690.82M  6,109.72M 
Last Year
Income   Cost  
55,593.52M   
   8,413.25M 
   24,923.05M 
   2,504.08M 
   1,481.35M 
   0.00M 
   0.00M 
55,593.52M  37,321.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    429,175 tons    52,500    8.2    215    3,993 SC$    1,823 SC$
Building Materials    141,996 units    20,000    7.1    210    3,250 SC$    1,603 SC$
Cable TV Services    1,088 units    300    3.6    218    4,276 SC$    1,963 SC$
Cement    305,745 tons    50,000    6.1    211    4,590 SC$    2,190 SC$
Chemicals    236,571 tons    25,000    9.5    218    4,732 SC$    2,114 SC$
Electric Components    1,656 units    300    5.5    212    4,600 SC$    2,114 SC$
Electric Power    2,096 million kwhs    375    5.6    221    987,667 SC$    434,700 SC$
Factory Maintenance    466 units    113    4.1    217    1.25M SC$    558,700 SC$
Glass    75,347 tons    5,500    13.7    213    4,589 SC$    2,174 SC$
High Tech Services    35,656 units    7,500    4.8    217    3,583 SC$    1,676 SC$
Internet    3,201 units    300    10.7    215    7,009 SC$    3,292 SC$
Lead    9,002 tons    1,250    7.2    215    92,634 SC$    42,075 SC$
Robotics    363 units    101    3.6    209    548,600 SC$    258,210 SC$
Services    30,406 units    12,500    2.4    210    2,557 SC$    1,197 SC$
Steel    110,636 tons    10,000    11.1    206    9,502 SC$    4,334 SC$
Telephone    3,747 units    300    12.5    208    5,224 SC$    2,567 SC$
Wood    899,299 tons    62,500    14.4    214    5,085 SC$    2,310 SC$
Zinc    26,314 tons    2,000    13.2    222    75,658 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
4951
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 294% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page