Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 15 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunbury Construction

Product:     Construction 
Latest Market Price:  Market Price  1,687 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 2873 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.15 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,731.35M SC$ 
Cash Available Now  82,525.51M SC$Corporate cash
     
Products Sold Last Year  44,008.67M SC$ 
Profit Last Year  11,085.20M SC$ 
Net Profit Last Year  6,928.25M SC$ 
Products Sold Last Month  3,622.41M SC$ 
Profit Last Month  871.88M SC$Profit
Net Profit Last Month  544.93M SC$Net Profit
Assets  122,912.48M SC$Corporate assets
Market Value  349,504.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,479.48M SC$Value of materials
Production Last Month  876,424.89Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  263.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,958.51M SC$ 
     
Salaries Paid  -654.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.88M SC$Fixed Cost
Maintenance Products Bought  -1,315.91M SC$ 
Raw Materials Bought  -1,531.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -653.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,622.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,217.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.5Price earning ratio
Share Price  3,495.04  SC$Share price
Earning per Share In Recent Period  101.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,731.35M SC$   
Salaries Paid     654.37M SC$Salary Cost
Raw Materials Used     1,738.21M SC$Cost of Material used
Fixed Property Cost     207.88M SC$Fixed Cost
Maintenance Products Used     142.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,731.35M SC$  2,743.34M SC$ 
Year to Date
Income   Cost  
37,220.49M   
   6,544.59M 
   17,563.34M 
   2,079.13M 
   1,431.03M 
   0.00M 
   0.00M 
37,220.49M  27,618.09M 
Last Year
Income   Cost  
44,008.67M   
   7,853.33M 
   20,889.05M 
   2,496.74M 
   1,684.35M 
   0.00M 
   0.00M 
44,008.67M  32,923.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  15,300  15,300  30,000 
Medium Level Manager  9,800  9,800  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  310,080Number of Employees 310,080   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    619,427 tons    57,500    10.8    214    4,498 SC$    2,039 SC$
Building Materials    187,441 units    20,000    9.4    218    3,901 SC$    1,827 SC$
Cable TV Services    2,744 units    300    9.1    222    3,829 SC$    1,737 SC$
Cement    464,607 tons    55,000    8.4    208    4,141 SC$    1,963 SC$
Chemicals    216,932 tons    27,500    7.9    217    4,830 SC$    2,174 SC$
Electric Components    1,779 units    300    5.9    211    4,461 SC$    2,084 SC$
Electric Power    2,888 million kwhs    550    5.3    213    95,759 SC$    44,092 SC$
Factory Maintenance    1,244 units    114    10.9    216    1.43M SC$    644,770 SC$
Glass    27,363 tons    5,500    5    215    4,218 SC$    1,918 SC$
High Tech Services    75,129 units    12,500    6    217    3,867 SC$    1,782 SC$
Internet    4,272 units    300    14.2    217    6,704 SC$    3,141 SC$
Lead    17,542 tons    1,350    13    208    63,703 SC$    30,264 SC$
Robotics    1,225 units    100    12.3    212    543,295 SC$    250,660 SC$
Services    162,335 units    12,500    13    220    3,059 SC$    1,404 SC$
Steel    109,302 tons    12,500    8.7    212    6,939 SC$    3,216 SC$
Telephone    4,172 units    300    13.9    211    4,724 SC$    2,325 SC$
Wood    373,633 tons    75,000    5    211    3,533 SC$    1,638 SC$
Zinc    23,476 tons    2,250    10.4    215    51,885 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  730,000 
Estimated Production This Month  730,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page