Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 5131
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 22 2873 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.70 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,695.43M SC$ 
Cash Available Now  157,223.33M SC$Corporate cash
     
Products Sold Last Year  44,782.61M SC$ 
Profit Last Year  20,045.50M SC$ 
Net Profit Last Year  12,528.43M SC$ 
Products Sold Last Month  3,695.43M SC$ 
Profit Last Month  1,643.66M SC$Profit
Net Profit Last Month  1,027.29M SC$Net Profit
Assets  193,238.62M SC$Corporate assets
Market Value  627,557.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,427.57M SC$Value of materials
Production Last Month  1,205,669.17Production for the month
Production Level Last Month  115.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  265.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,222.42M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,232.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,695.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,767.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  6,275.57  SC$Share price
Earning per Share In Recent Period  111.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,695.43M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     1,013.40M SC$Cost of Material used
Fixed Property Cost     207.95M SC$Fixed Cost
Maintenance Products Used     120.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,695.43M SC$  2,051.73M SC$ 
Year to Date
Income   Cost  
25,520.83M   
   4,966.72M 
   7,091.50M 
   1,455.49M 
   876.50M 
   0.00M 
   0.00M 
25,520.83M  14,390.22M 
Last Year
Income   Cost  
44,782.61M   
   8,513.90M 
   12,228.95M 
   2,497.51M 
   1,496.75M 
   0.00M 
   0.00M 
44,782.61M  24,737.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  15,000  15,000  24,000 
Low Level Manager  24,600  24,600  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  2,300  2,300  103,500 
High Tech Engineer  53,700  53,700  39,900 
High Tech Senior  12,300  12,300  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    293,866 units    42,500    6.9    216    3,653 SC$    1,691 SC$
Books And Newspapers    83,512 units    14,000    6    212    4,149 SC$    1,993 SC$
Computers    137,489 systems    10,000    13.7    217    5,697 SC$    2,643 SC$
Electric Power    2,351 million kwhs    300    7.8    215    831,491 SC$    434,700 SC$
Factory Maintenance    1,053 units    114    9.2    211    1.20M SC$    558,700 SC$
High Tech Services    93,981 units    10,000    9.4    211    3,453 SC$    1,676 SC$
Mobile Devices    24,440 devices    2,000    12.2    210    33,863 SC$    15,704 SC$
Household Products    30,440 tons    6,000    5.1    214    14,122 SC$    6,493 SC$
Robotics    1,671 units    151    11.1    221    588,535 SC$    258,210 SC$
Software    171,491 units    12,500    13.7    214    4,241 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,045,000 
Estimated Production This Month  1,045,000 
Image  

Trade Strategies

Sale Strategy Start at 225% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page