Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 3 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nakisaa Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 3 2906 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.07 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,721.56M SC$ 
Cash Available Now  152,386.96M SC$Corporate cash
     
Products Sold Last Year  68,713.53M SC$ 
Profit Last Year  17,762.48M SC$ 
Net Profit Last Year  11,101.55M SC$ 
Products Sold Last Month  5,723.82M SC$ 
Profit Last Month  1,456.78M SC$Profit
Net Profit Last Month  910.49M SC$Net Profit
Assets  204,577.64M SC$Corporate assets
Market Value  542,187.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,273.22M SC$Value of materials
Production Last Month  1,032,882.63Production for the month
Production Level Last Month  114.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  266.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,704.65M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,783.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,092.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,723.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,665.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  5,421.87  SC$Share price
Earning per Share In Recent Period  101.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,721.56M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     3,268.51M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     114.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,721.56M SC$  4,270.69M SC$ 
Year to Date
Income   Cost  
22,884.03M   
   2,713.62M 
   13,044.96M 
   832.94M 
   457.15M 
   0.00M 
   0.00M 
22,884.03M  17,048.66M 
Last Year
Income   Cost  
68,713.53M   
   8,142.25M 
   38,927.84M 
   2,500.29M 
   1,380.67M 
   0.00M 
   0.00M 
68,713.53M  50,951.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,900 
Medium Level Worker  100,280  100,280  20,700 
High Level Worker  27,050  27,050  24,000 
Low Level Manager  19,170  19,170  30,000 
Medium Level Manager  11,178  11,178  39,600 
High Level Manager  3,732  3,732  49,500 
Executive  1,168  1,168  103,500 
High Tech Engineer  48,970  48,970  39,900 
High Tech Senior  10,279  10,279  63,000 
High Tech Executive  1,118  1,118  126,000 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    7,703 tons    2,750    2.8    218    63,573 SC$    28,050 SC$
Electric Power    5,581 million kwhs    500    11.2    215    953,431 SC$    434,700 SC$
Factory Maintenance    525 units    109    4.8    209    1.19M SC$    558,700 SC$
High Tech Services    69,774 units    10,000    7    207    3,407 SC$    1,676 SC$
Lead    24,291 tons    2,250    10.8    218    95,264 SC$    42,075 SC$
Minerals    458,383 tons    40,000    11.5    207    5,919 SC$    2,805 SC$
Oil    91,139 tons    22,500    4.1    214    4,186 SC$    1,997 SC$
Platinum    19 tons    3    7.6    216    127.10M SC$    56.93M SC$
Potassium    266,171 tons    40,000    6.7    224    6,847 SC$    2,970 SC$
Robotics    1,541 units    150    10.3    208    544,050 SC$    258,210 SC$
Rubber    815,974 tons    85,000    9.6    218    5,965 SC$    2,640 SC$
Services    82,777 units    10,000    8.3    210    2,159 SC$    1,238 SC$
Sulfur    314,546 tons    50,000    6.3    215    5,124 SC$    2,376 SC$
Zinc    38,176 tons    3,000    12.7    221    75,331 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page