Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 15 4647
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nakisaa Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 15 2906 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.28 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,089.61M SC$ 
Cash Available Now  82,788.50M SC$Corporate cash
     
Products Sold Last Year  49,169.92M SC$ 
Profit Last Year  12,483.42M SC$ 
Net Profit Last Year  7,802.14M SC$ 
Products Sold Last Month  4,100.02M SC$ 
Profit Last Month  1,048.77M SC$Profit
Net Profit Last Month  655.48M SC$Net Profit
Assets  124,869.66M SC$Corporate assets
Market Value  377,292.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,376.74M SC$Value of materials
Production Last Month  720,346.74Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,076.30M SC$ 
     
Salaries Paid  -587.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  -1,203.77M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -786.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,100.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,390.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.1Price earning ratio
Share Price  3,772.93  SC$Share price
Earning per Share In Recent Period  110.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,089.61M SC$   
Salaries Paid     587.11M SC$Salary Cost
Raw Materials Used     2,118.15M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     131.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,089.61M SC$  3,045.15M SC$ 
Year to Date
Income   Cost  
16,368.77M   
   2,349.81M 
   8,473.90M 
   832.88M 
   546.50M 
   0.00M 
   0.00M 
16,368.77M  12,203.08M 
Last Year
Income   Cost  
49,169.92M   
   7,046.65M 
   25,527.51M 
   2,497.50M 
   1,614.85M 
   0.00M 
   0.00M 
49,169.92M  36,686.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  77,000  77,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  12,200  12,200  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  44,000  44,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,020  1,020  126,000 
     
Total:  259,640Number of Employees 259,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    12,734 tons    2,750    4.6    209    41,410 SC$    20,280 SC$
Electric Power    7,604 million kwhs    750    10.1    209    93,455 SC$    44,092 SC$
Factory Maintenance    1,159 units    109    10.6    208    1.36M SC$    644,770 SC$
High Tech Services    90,448 units    10,000    9    208    3,609 SC$    1,782 SC$
Lead    13,904 tons    2,250    6.2    213    65,577 SC$    30,264 SC$
Minerals    236,405 tons    40,000    5.9    212    4,314 SC$    1,981 SC$
Oil    97,566 tons    22,500    4.3    211    2,685 SC$    1,279 SC$
Platinum    25 tons    3    9.9    224    90.70M SC$    39.31M SC$
Potassium    430,508 tons    40,000    10.8    213    4,111 SC$    1,872 SC$
Robotics    855 units    150    5.7    218    563,570 SC$    250,660 SC$
Rubber    523,770 tons    85,000    6.2    213    4,149 SC$    1,903 SC$
Services    93,345 units    10,000    9.3    216    3,010 SC$    1,403 SC$
Sulfur    339,739 tons    50,000    6.8    211    3,435 SC$    1,661 SC$
Zinc    43,902 tons    3,000    14.6    213    50,681 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 324% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page