Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 8 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  2,190 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 8 4250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.85 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,657.79M SC$ 
Cash Available Now  75,881.16M SC$Corporate cash
     
Products Sold Last Year  55,963.58M SC$ 
Profit Last Year  17,465.94M SC$ 
Net Profit Last Year  10,916.21M SC$ 
Products Sold Last Month  4,571.05M SC$ 
Profit Last Month  1,319.97M SC$Profit
Net Profit Last Month  824.98M SC$Net Profit
Assets  128,434.64M SC$Corporate assets
Market Value  490,191.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,439.52M SC$Value of materials
Production Last Month  726,352.13Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  267.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,399.38M SC$ 
     
Salaries Paid  -263.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,669.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -989.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,571.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,838.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  32.4Price earning ratio
Share Price  4,901.91  SC$Share price
Earning per Share In Recent Period  151.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,657.79M SC$   
Salaries Paid     263.62M SC$Salary Cost
Raw Materials Used     2,625.80M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     129.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,657.79M SC$  3,226.92M SC$ 
Year to Date
Income   Cost  
46,644.81M   
   2,636.58M 
   26,479.55M 
   2,081.17M 
   1,260.12M 
   0.00M 
   0.00M 
46,644.81M  32,457.41M 
Last Year
Income   Cost  
55,963.58M   
   3,164.20M 
   31,304.20M 
   2,495.77M 
   1,533.47M 
   0.00M 
   0.00M 
55,963.58M  38,497.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  23,000  23,000  15,900 
Medium Level Worker  16,000  16,000  20,700 
High Level Worker  19,000  19,000  24,000 
Low Level Manager  4,300  4,300  30,000 
Medium Level Manager  3,200  3,200  39,600 
High Level Manager  2,200  2,200  49,500 
Executive  600  600  103,500 
High Tech Engineer  28,200  28,200  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  640  640  126,000 
     
Total:  103,140Number of Employees 103,140   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    269,945 1000 units    20,000    13.5    210    5,510 SC$    2,673 SC$
Butter    9,935 tons    2,000    5    218    27,023 SC$    12,624 SC$
Chocolate    103,983 tons    7,500    13.9    222    17,780 SC$    7,852 SC$
Electric Power    2,035 million kwhs    200    10.2    219    100,480 SC$    44,092 SC$
Factory Maintenance    878 units    104    8.4    214    1.42M SC$    644,770 SC$
Fruit    434,950 tons    35,000    12.4    215    6,127 SC$    2,794 SC$
High Tech Services    63,818 units    5,000    12.8    222    3,899 SC$    1,782 SC$
Meat    52,618 tons    10,000    5.3    218    25,090 SC$    11,295 SC$
Mobile Devices    1,152 devices    200    5.8    214    35,174 SC$    16,157 SC$
Other Food Products    599,423 tons    50,000    12    218    21,157 SC$    9,483 SC$
Household Products    19,966 tons    1,500    13.3    211    14,407 SC$    6,916 SC$
Robotics    585 units    75    7.8    219    566,522 SC$    250,660 SC$
Services    33,323 units    5,000    6.7    210    2,876 SC$    1,404 SC$
Vegetables    686,512 tons    55,000    12.5    209    4,979 SC$    2,386 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  605,000 
Estimated Production This Month  605,000 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page