Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 16 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajohill Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  2,190 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 16 4242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.53 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,707.44M SC$ 
Cash Available Now  79,735.62M SC$Corporate cash
     
Products Sold Last Year  56,158.98M SC$ 
Profit Last Year  17,807.58M SC$ 
Net Profit Last Year  11,129.74M SC$ 
Products Sold Last Month  4,700.75M SC$ 
Profit Last Month  1,536.97M SC$Profit
Net Profit Last Month  960.61M SC$Net Profit
Assets  132,095.28M SC$Corporate assets
Market Value  531,784.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,726.54M SC$Value of materials
Production Last Month  726,352.13Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  263.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,265.81M SC$ 
     
Salaries Paid  -263.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,840.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,152.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,700.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,500.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.3Price earning ratio
Share Price  5,317.85  SC$Share price
Earning per Share In Recent Period  159.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,707.44M SC$   
Salaries Paid     263.62M SC$Salary Cost
Raw Materials Used     2,595.10M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     127.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,707.44M SC$  3,195.35M SC$ 
Year to Date
Income   Cost  
46,749.23M   
   2,636.58M 
   25,644.69M 
   2,083.17M 
   1,302.24M 
   0.00M 
   0.00M 
46,749.23M  31,666.68M 
Last Year
Income   Cost  
56,158.98M   
   3,164.20M 
   31,111.25M 
   2,497.90M 
   1,578.05M 
   0.00M 
   0.00M 
56,158.98M  38,351.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  23,000  23,000  15,900 
Medium Level Worker  16,000  16,000  20,700 
High Level Worker  19,000  19,000  24,000 
Low Level Manager  4,300  4,300  30,000 
Medium Level Manager  3,200  3,200  39,600 
High Level Manager  2,200  2,200  49,500 
Executive  600  600  103,500 
High Tech Engineer  28,200  28,200  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  640  640  126,000 
     
Total:  103,140Number of Employees 103,140   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    167,694 1000 units    20,000    8.4    217    5,726 SC$    2,673 SC$
Butter    18,921 tons    2,000    9.5    214    26,189 SC$    12,624 SC$
Chocolate    92,725 tons    7,500    12.4    213    17,099 SC$    7,852 SC$
Electric Power    2,782 million kwhs    200    13.9    220    100,629 SC$    44,092 SC$
Factory Maintenance    655 units    104    6.3    212    1.39M SC$    644,770 SC$
Fruit    447,060 tons    35,000    12.8    208    5,952 SC$    2,794 SC$
High Tech Services    34,629 units    5,000    6.9    214    3,795 SC$    1,782 SC$
Meat    77,467 tons    10,000    7.7    214    23,899 SC$    11,295 SC$
Mobile Devices    2,326 devices    200    11.6    209    34,287 SC$    16,157 SC$
Other Food Products    707,296 tons    50,000    14.1    214    21,028 SC$    9,483 SC$
Household Products    22,104 tons    1,500    14.7    211    14,291 SC$    6,916 SC$
Robotics    732 units    75    9.8    210    539,443 SC$    250,660 SC$
Services    33,905 units    5,000    6.8    210    2,869 SC$    1,404 SC$
Vegetables    370,590 tons    55,000    6.7    217    5,205 SC$    2,386 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  605,000 
Estimated Production This Month  605,000 
Image  

Trade Strategies

Sale Strategy Start at 324% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page