Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdes Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 8 2873 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.63 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,483.63M SC$ 
Cash Available Now  160,090.07M SC$Corporate cash
     
Products Sold Last Year  65,901.83M SC$ 
Profit Last Year  16,220.58M SC$ 
Net Profit Last Year  10,137.86M SC$ 
Products Sold Last Month  5,478.26M SC$ 
Profit Last Month  1,335.29M SC$Profit
Net Profit Last Month  834.55M SC$Net Profit
Assets  210,834.11M SC$Corporate assets
Market Value  508,211.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,684.80M SC$Value of materials
Production Last Month  1,004,982.93Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  268.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,293.40M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,288.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,001.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,478.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,641.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  5,082.12  SC$Share price
Earning per Share In Recent Period  92.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,483.63M SC$   
Salaries Paid     632.37M SC$Salary Cost
Raw Materials Used     3,187.92M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     110.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,483.63M SC$  4,139.59M SC$ 
Year to Date
Income   Cost  
10,956.52M   
   1,263.52M 
   6,383.95M 
   416.83M 
   221.50M 
   0.00M 
   0.00M 
10,956.52M  8,285.79M 
Last Year
Income   Cost  
65,901.83M   
   7,581.71M 
   38,284.66M 
   2,500.21M 
   1,314.66M 
   0.00M 
   0.00M 
65,901.83M  49,681.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,380  107,380  15,900 
Medium Level Worker  97,230  97,230  20,700 
High Level Worker  22,050  22,050  24,000 
Low Level Manager  17,480  17,480  30,000 
Medium Level Manager  9,879  9,879  39,600 
High Level Manager  3,633  3,633  49,500 
Executive  1,173  1,173  103,500 
High Tech Engineer  38,475  38,475  39,900 
High Tech Senior  7,685  7,685  63,000 
High Tech Executive  818  818  126,000 
     
Total:  305,803Number of Employees 305,803   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    53,755 tons    12,500    4.3    214    6,220 SC$    2,855 SC$
Electric Power    1,001 million kwhs    200    5    212    944,533 SC$    434,700 SC$
Factory Maintenance    776 units    102    7.6    217    1.25M SC$    558,700 SC$
High Tech Services    40,756 units    5,000    8.2    213    3,507 SC$    1,676 SC$
Minerals    719,683 tons    55,000    13.1    223    6,470 SC$    2,805 SC$
Robotics    481 units    125    3.9    223    591,026 SC$    258,210 SC$
Sand    1,605,080 tons    137,500    11.7    220    4,602 SC$    2,046 SC$
Services    108,334 units    7,500    14.4    221    2,632 SC$    1,201 SC$
Stone    2,102,247 tons    325,000    6.5    217    4,597 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 298% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page