Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
CBA
 Score 33077.00 Game Level 3 World Rank 481 President: prizepack since Mar 2778
 
Country Flag
videos
  
War Rank 6
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 2 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    133,106,302 Total Population
Migration:    1,363  
Corporations:    165 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Waltersdorf Boats
Product:     Boats 
Latest Market Price:  Market Price  2.11M SC$ per boat 
Corporation Type:     state corporation 
Founded:     October 27 4434 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.95 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,628.71M SC$ 
Cash Available Now  158,934.70M SC$Corporate cash
     
Products Sold Last Year  67,483.27M SC$ 
Profit Last Year  30,591.11M SC$ 
Net Profit Last Year  19,119.45M SC$ 
Products Sold Last Month  5,431.88M SC$ 
Profit Last Month  2,362.94M SC$Profit
Net Profit Last Month  1,476.83M SC$Net Profit
Assets  209,330.50M SC$Corporate assets
Market Value  915,352.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,987.54M SC$Value of materials
Production Last Month  1,034.68Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,540.07M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  -728.80M SC$ 
Raw Materials Bought  -5,925.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,772.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,431.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,645.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  9,153.52  SC$Share price
Earning per Share In Recent Period  158.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,628.71M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,077.07M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     79.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,628.71M SC$  3,056.82M SC$ 
Year to Date
Income   Cost  
5,431.88M   
   692.04M 
   2,089.47M 
   208.15M 
   79.29M 
   0.00M 
   0.00M 
5,431.88M  3,068.94M 
Last Year
Income   Cost  
67,483.27M   
   8,304.65M 
   25,160.68M 
   2,494.13M 
   932.69M 
   0.00M 
   0.00M 
67,483.27M  36,892.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  113,000  113,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  18,400  18,400  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,180  3,180  49,500 
Executive  740  740  103,500 
High Tech Engineer  49,600  49,600  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  323,260Number of Employees 323,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    804,636 tons    62,500    12.9    214    6,820 SC$    3,140 SC$
Chemicals    228,495 tons    35,000    6.5    207    3,204 SC$    1,510 SC$
Computers    229,018 systems    22,500    10.2    221    3,506 SC$    1,747 SC$
Electric Motors    91,892 units    10,000    9.2    211    5,342 SC$    2,597 SC$
Electric Power    5,941 million kwhs    625    9.5    217    211,711 SC$    97,680 SC$
Electronic Components    2,803,736 units    200,000    14    216    3,261 SC$    1,510 SC$
Factory Maintenance    1,066 units    104    10.3    221    865,144 SC$    385,050 SC$
High Tech Services    317,154 units    25,000    12.7    220    3,527 SC$    1,616 SC$
Plastics    132,024 tons    27,500    4.8    213    3,474 SC$    1,661 SC$
Robotics    177 units    26    6.8    220    540,276 SC$    237,070 SC$
Services    100,467 units    12,500    8    214    2,221 SC$    1,027 SC$
Silver    13 tons    2    8.4    211    18.46M SC$    8.55M SC$
Steel    86,243 tons    12,500    6.9    219    7,451 SC$    3,262 SC$
Zinc    3,772 tons    300    12.6    219    67,710 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Boats 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900 
Estimated Production This Month  900 
Image  
Trade Strategies
Sale Strategy Start at 325% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page
 

Back to my home page