Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 14 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Boats

Product:     Boats 
Latest Market Price:  Market Price  2.22M SC$ per boat 
Corporation Type:     state corporation 
Founded:     October 14 4434 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.63 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,029.35M SC$ 
Cash Available Now  79,071.74M SC$Corporate cash
     
Products Sold Last Year  47,942.70M SC$ 
Profit Last Year  11,784.07M SC$ 
Net Profit Last Year  7,365.04M SC$ 
Products Sold Last Month  4,026.28M SC$ 
Profit Last Month  1,013.51M SC$Profit
Net Profit Last Month  633.45M SC$Net Profit
Assets  128,089.85M SC$Corporate assets
Market Value  361,401.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,360.94M SC$Value of materials
Production Last Month  699.34Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  265.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,810.80M SC$ 
     
Salaries Paid  -550.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,710.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -760.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,026.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,607.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.5Price earning ratio
Share Price  3,614.01  SC$Share price
Earning per Share In Recent Period  104.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,029.35M SC$   
Salaries Paid     550.48M SC$Salary Cost
Raw Materials Used     2,128.69M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     129.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,029.35M SC$  3,016.74M SC$ 
Year to Date
Income   Cost  
39,941.56M   
   5,503.41M 
   21,198.06M 
   2,081.60M 
   1,304.74M 
   0.00M 
   0.00M 
39,941.56M  30,087.82M 
Last Year
Income   Cost  
47,942.70M   
   6,603.86M 
   25,484.14M 
   2,494.44M 
   1,576.19M 
   0.00M 
   0.00M 
47,942.70M  36,158.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,240  85,240  15,900 
Medium Level Worker  80,160  80,160  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  11,970  11,970  30,000 
Medium Level Manager  8,479  8,479  39,600 
High Level Manager  2,741  2,741  49,500 
Executive  577  577  103,500 
High Tech Engineer  34,574  34,574  39,900 
High Tech Senior  7,687  7,687  63,000 
High Tech Executive  548  548  126,000 
     
Total:  263,976Number of Employees 263,976   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    485,368 tons    62,500    7.8    210    4,866 SC$    2,246 SC$
Chemicals    417,430 tons    35,000    11.9    211    4,736 SC$    2,174 SC$
Computers    91,390 systems    22,500    4.1    221    6,264 SC$    2,869 SC$
Electric Motors    62,197 units    5,000    12.4    206    5,944 SC$    2,914 SC$
Electric Power    9,334 million kwhs    750    12.4    216    98,091 SC$    44,092 SC$
Electronic Components    2,985,439 units    200,000    14.9    213    3,517 SC$    1,676 SC$
Factory Maintenance    371 units    104    3.6    214    1.40M SC$    644,770 SC$
High Tech Services    273,796 units    25,000    11    218    3,838 SC$    1,782 SC$
Plastics    369,503 tons    27,500    13.4    211    3,374 SC$    1,586 SC$
Robotics    248 units    25    10    213    534,301 SC$    250,660 SC$
Services    54,152 units    12,500    4.3    215    2,968 SC$    1,404 SC$
Silver    6 tons    2    3.9    217    2.83M SC$    1.33M SC$
Steel    171,908 tons    12,500    13.8    219    7,284 SC$    3,216 SC$
Zinc    1,697 tons    300    5.7    216    52,516 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  583 
Estimated Production This Month  583 
Image  

Trade Strategies

Sale Strategy Start at 325% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page
Image  

Back to my home page